Subscribe

Shanghai Zhonggu Logistics Co., Ltd. (603565.SS)

CNY10.30 +0.13 (+1.28%)
CN SHH Industrials Integrated Freight & Logistics
Address No.99 Shuanghui Road 200125
Shanghai, CN
CEO Yonghua Li
IPO 2020-09-25
ISIN CNE1000042M7

Explore sections of this company profile

Description

Shanghai Zhonggu Logistics Co., Ltd. is a Chinese enterprise primarily engaged in containerized maritime shipping. The company delivers a comprehensive range of logistics services, including standard container transport, diverse multimodal solutions such as sea-to-land, river-to-sea, water-to-water transfer, and sea-to-rail combinations, as well as specialized cold chain logistics. Furthermore, it offers ship management expertise. Established in 2003, this Shanghai-based firm operates as a subsidiary of Zhonggu Shipping Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.30 +0.13 (+1.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
0.42
Float Shares
788.38M
Free Float %
37.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.68% -2.80% -4.15% -4.24% +1.36% +3.59% +2.77% +2.06% -25.13% -7.31% -7.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.30
DCF (Unlevered) 7.69 -25.4%
DCF (Levered) 15.75 +52.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.27
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    -5.7% Q1'26: +0.4% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    +9.2% Q1'26: -3.8% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +15.7% Q1'26: +7.4% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +20.8% Q1'26: +30.4% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +19.5% Q1'26: +26.2% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    -0.5% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    3.53× Q1'26: 3.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.69 Current price: 10.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
10.42B
est: 10.61B (-1.8%)
12.29B
est: 12.49B (-1.6%)
14.21B
est: 14.50B (-2.0%)
12.44B
est: 12.04B (+3.3%)
11.26B
est: 11.60B (-2.9%)
10.61B
est: 12.47B (-14.9%)
11.60B
10.47B – 13.30B
-7.0% YoY
12.19B
9.92B – 15.46B
+5.0% YoY
11.23B
11.08B – 11.38B
-7.8% YoY
EBITDA
1.61B
est: 1.97B (-17.9%)
2.63B
est: 2.32B (+13.7%)
3.25B
est: 2.69B (+20.8%)
1.91B
est: 2.53B (-24.5%)
1.98B
est: 2.44B (-18.9%)
2.97B
est: 2.62B (+13.1%)
2.44B
2.20B – 2.80B
-7.0% YoY
2.56B
2.09B – 3.25B
+5.0% YoY
2.36B
2.33B – 2.39B
-7.8% YoY
EBIT
1.27B
est: 1.61B (-21.5%)
2.35B
est: 1.90B (+23.7%)
2.91B
est: 2.21B (+31.8%)
1.46B
est: 2.04B (-28.4%)
1.42B
est: 1.96B (-27.8%)
2.20B
est: 2.11B (+4.3%)
1.97B
1.77B – 2.25B
-7.0% YoY
2.06B
1.68B – 2.62B
+5.0% YoY
1.90B
1.88B – 1.93B
-7.8% YoY
Net Income
1.02B
est: 1.15B (-11.3%)
2.40B
est: 2.42B (-0.6%)
2.74B
est: 3.01B (-8.9%)
1.72B
est: 1.58B (+8.4%)
1.84B
est: 2.15B (-14.6%)
2.00B
est: 1.98B (+1.0%)
2.07B
2.06B – 2.08B
+4.6% YoY
2.10B
1.99B – 2.22B
+1.3% YoY
1.95B
1.85B – 2.34B
-7.0% YoY
SGA
162.78M
est: 194.96M (-16.5%)
215.39M
est: 229.48M (-6.1%)
243.34M
est: 266.44M (-8.7%)
275.31M
est: 239.40M (+15.0%)
219.28M
est: 230.62M (-4.9%)
246.13M
est: 248.08M (-0.8%)
230.77M
208.25M – 264.60M
-7.0% YoY
242.35M
197.32M – 307.57M
+5.0% YoY
223.33M
220.41M – 226.26M
-7.8% YoY
EPS
0.54
est: 0.54 (-1.4%)
1.24
est: 1.15 (+8.1%)
1.31
est: 1.43 (-8.1%)
0.82
est: 0.76 (+8.0%)
0.87
est: 0.82 (+6.1%)
0.95
est: 0.93 (+2.2%)
0.99
0.98 – 0.99
+5.9% YoY
1.02
0.95 – 1.06
+3.0% YoY
1.00
0.88 – 1.11
-1.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-27 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-26 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-25 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-22 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-21 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-20 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-19 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-18 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-15 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-14 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-13 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-12 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.36B
OE per share TTM
1.12
Owner's Yield
10.81%
Maintenance CapEx ratio
91.65%
Maint CapEx / Avg PPE
60.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 27 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.44M
Shares Outstanding
2.10B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changdi Lu Deputy GM & Director male
Gao Yong Shan Deputy General Manager male
Hui Xin Wu Director & Deputy GM male
Xin Dai Company Secretary male
Yonghua Li GM & Chairman male
Zhiying Zeng Financial Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits