Kamigumi Co., Ltd. (9364.T)
Kobe, JP
Kamigumi Co., Ltd. delivers extensive integrated logistics solutions, serving clients both domestically in Japan and across international markets. Their offerings span comprehensive harbor transport, a full range of warehousing services including storage and distribution processing, and various freight options via truck, air, rail, and sea. The company also provides vital on-site factory support, handling everything from the loading and unloading of raw materials from ships to their internal transport, secondary processing, product quality control, dispatch, and environmental management. A key specialization is the meticulous transportation of heavy and oversized cargo, such as transformer plants, industrial machinery, petrochemical equipment, and railcars. Beyond logistics, Kamigumi's diverse operations include constructing residential, commercial, and industrial buildings, as well as the specialized demolition and disposal of large-scale equipment like steel plant rolling mills and extensive conveyor systems. They also design and erect steel structures, build and maintain amusement facilities, and offer machinery maintenance services. Furthermore, the company engages in a variety of other ventures, including apartment rentals, alcoholic beverage production, restaurant businesses, solar energy projects, commercial property development and leasing, parking facility operation, and even tomato cultivation. Founded in 1867, Kamigumi Co., Ltd. is headquartered in Kobe, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.24% | -4.97% | -5.59% | -10.26% | +0.60% | -2.57% | +28.02% | +56.63% | +128.44% | +145.93% | +381.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Integrated Freight & Logistics: +6.5%+5.6% Q1'26: +4.5% (vs Q1'25)
-
EPS growth Integrated Freight & Logistics: +7.1%+20.7% ★ Q1'26: +36.2% (vs Q1'25)
-
FCF margin FCF growth · Integrated Freight & Logistics: +60.0%+5.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Integrated Freight & Logistics: +6.9%+12.4% ★ Q1'26: +10.7% (vs Q1'25)
-
ROIC Integrated Freight & Logistics: +6.4%+6.9% ★ Q1'26: +5.9% (vs Q1'25)
-
Share dilution Integrated Freight & Logistics: +0.1%-3.8% ★ Q1'26: -2.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×1.39× ★ Q1'26: 1.50× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 3 Rev. Ana. 3 EPS Ana. |
Mar 2027 3 Rev. Ana. 3 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
242.86B
est: 241.73B (+0.5%)
|
242.40B
est: 244.93B (-1.0%)
|
246.21B
est: 245.34B (+0.4%)
|
261.42B
est: 261.70B (-0.1%)
|
274.89B
est: 273.33B (+0.6%)
|
278.82B
est: 277.68B (+0.4%)
|
268.29B
est: 267.10B (+0.4%)
|
261.68B
est: 265.85B (-1.6%)
|
274.14B
est: 275.51B (-0.5%)
|
266.79B
est: 267.63B (-0.3%)
|
279.18B
est: 271.35B (+2.9%)
|
292.70B
287.00B – 298.99B
+7.9% YoY
|
297.00B
295.00B – 299.91B
+1.5% YoY
|
306.89B
301.70B – 312.97B
+3.3% YoY
|
325.85B
325.85B – 325.85B
+6.2% YoY
|
| EBITDA |
33.30B
est: 41.09B (-19.0%)
|
33.38B
est: 41.64B (-19.8%)
|
34.42B
est: 41.71B (-17.5%)
|
35.46B
est: 44.49B (-20.3%)
|
36.51B
est: 46.46B (-21.4%)
|
37.83B
est: 47.20B (-19.9%)
|
37.37B
est: 45.41B (-17.7%)
|
41.61B
est: 45.19B (-7.9%)
|
45.17B
est: 46.84B (-3.6%)
|
44.24B
est: 44.31B (-0.1%)
|
46.29B
est: 44.92B (+3.0%)
|
48.46B
47.51B – 49.50B
+7.9% YoY
|
49.17B
48.84B – 49.65B
+1.5% YoY
|
50.81B
49.95B – 51.81B
+3.3% YoY
|
53.95B
53.95B – 53.95B
+6.2% YoY
|
| EBIT |
22.36B
est: 29.19B (-23.4%)
|
22.01B
est: 29.58B (-25.6%)
|
22.55B
est: 29.63B (-23.9%)
|
22.98B
est: 31.61B (-27.3%)
|
23.33B
est: 33.01B (-29.3%)
|
24.79B
est: 33.54B (-26.1%)
|
24.45B
est: 32.26B (-24.2%)
|
28.53B
est: 32.11B (-11.2%)
|
31.58B
est: 33.27B (-5.1%)
|
30.59B
est: 31.12B (-1.7%)
|
33.10B
est: 31.55B (+4.9%)
|
34.04B
33.37B – 34.77B
+7.9% YoY
|
34.54B
34.30B – 34.87B
+1.5% YoY
|
35.69B
35.08B – 36.39B
+3.3% YoY
|
37.89B
37.89B – 37.89B
+6.2% YoY
|
| Net Income |
14.96B
est: 12.39B (+20.7%)
|
16.02B
est: 13.24B (+21.0%)
|
16.38B
est: 13.32B (+23.0%)
|
17.90B
est: 14.81B (+20.8%)
|
18.39B
est: 15.63B (+17.7%)
|
18.38B
est: 16.20B (+13.4%)
|
17.93B
est: 15.58B (+15.1%)
|
20.86B
est: 18.43B (+13.2%)
|
24.62B
est: 22.14B (+11.2%)
|
25.04B
est: 24.24B (+3.3%)
|
26.94B
est: 25.14B (+7.1%)
|
30.10B
29.61B – 31.86B
+19.7% YoY
|
29.87B
29.51B – 30.23B
-0.8% YoY
|
30.03B
29.61B – 32.31B
+0.5% YoY
|
35.23B
34.62B – 35.85B
+17.3% YoY
|
| SGA |
15.88B
est: 18.04B (-12.0%)
|
16.57B
est: 18.28B (-9.4%)
|
16.61B
est: 18.31B (-9.3%)
|
17.01B
est: 19.53B (-12.9%)
|
18.50B
est: 20.40B (-9.3%)
|
18.97B
est: 20.73B (-8.5%)
|
18.78B
est: 19.94B (-5.8%)
|
19.42B
est: 19.84B (-2.1%)
|
19.77B
est: 20.57B (-3.9%)
|
20.42B
est: 20.88B (-2.2%)
|
22.44B
est: 21.17B (+6.0%)
|
22.83B
22.39B – 23.32B
+7.9% YoY
|
23.17B
23.01B – 23.40B
+1.5% YoY
|
23.94B
23.54B – 24.41B
+3.3% YoY
|
25.42B
25.42B – 25.42B
+6.2% YoY
|
| EPS |
116.30
est: 118.67 (-2.0%)
|
126.46
est: 126.75 (-0.2%)
|
131.06
est: 127.54 (+2.8%)
|
146.62
est: 141.84 (+3.4%)
|
152.19
est: 149.60 (+1.7%)
|
155.06
est: 155.10 (0.0%)
|
152.97
est: 149.18 (+2.5%)
|
180.14
est: 176.47 (+2.1%)
|
220.69
est: 210.93 (+4.6%)
|
232.97
est: 240.84 (-3.3%)
|
257.87
est: 249.82 (+3.2%)
|
302.38
294.79 – 317.22
+21.0% YoY
|
296.42
293.78 – 301.03
-2.0% YoY
|
311.83
294.78 – 321.73
+5.2% YoY
|
350.13
344.71 – 356.90
+12.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yoshihiro Fukai | Chairman of the Board & CEO | 99M | male |
| Kazuhisa Shiino | Senior Managing Executive Officer & Executive Director | — | male |
| Kazuya Maeda | Executive Officer & President of Global Business Area / International Logistics Business Area | — | — |
| Kohei Mori | Executive Officer & President of Harbor Transport Business Area(East Japan) | — | — |
| Koichi Hiramatsu | Senior Managing Executive Officer & Director | — | — |
| Mitsuhiko Hase | Exec Officer, Pres of Port & Terminal and Harbor Transport Business Area (West Japan) | — | — |
| Norihito Tahara | President, COO & Representative Director | — | — |
| Satoru Kunieda | Executive Officer and President of Sustainable & Corp. Planning Area | — | — |
| Yasuhiro Kishino | Senior Corporate Officer, GM of Financial HQ & Manager of Financial Management Dept. | — | male |
| Yoshiyuki Hamada | Exec. Off., President of Harbor Transport Business Area (Central Japan) & Manager of Nagoya Branch | — | — |
| Hiroyoshi Matsuzaki | Executive Officer & President of Metal & Energy Related Business Area | — | — |
| Yukihiro Nagata | Senior Managing Executive Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9364.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
