CJ Logistics Corporation (000120.KS)
Seoul, KR
CJ Logistics Corporation delivers a comprehensive spectrum of logistics and transportation solutions, catering to both private customers and corporate clients throughout South Korea and internationally. Its diverse operations encompass contract logistics, parcel delivery, freight forwarding, global express shipping, port stevedoring, general transportation, and specialized project logistics. Established in 1930, the company was previously known as Korea Express Co., Ltd. and is headquartered in Seoul, South Korea. CJ Logistics Corporation operates as a subsidiary of CJ Corporation.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.32% | -6.16% | -9.31% | -32.69% | +0.00% | -0.53% | +16.67% | +16.09% | -44.41% | -55.11% | +41.85% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 8 | -1 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Integrated Freight & Logistics: +6.5%+1.4% Q1'26: +7.4% (vs Q1'25)
-
EPS growth Integrated Freight & Logistics: +7.1%-12.2% Q1'26: -5.1% (vs Q1'25)
-
FCF margin FCF growth · Integrated Freight & Logistics: +60.0%+2.4% Q1'26: +1.5% (vs Q1'25)
-
EBIT margin Integrated Freight & Logistics: +6.9%+4.1% Q1'26: +2.9% (vs Q1'25)
-
ROIC Integrated Freight & Logistics: +6.4%+5.1% Q1'26: +3.2% (vs Q1'25)
-
Share dilution Integrated Freight & Logistics: +0.1%+22.2% Q1'26: +25.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×3.67× Q1'26: 11.58× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 14 Rev. Ana. 12 EPS Ana. |
Dec 2027 14 Rev. Ana. 12 EPS Ana. |
Dec 2028 6 Rev. Ana. 7 EPS Ana. |
Dec 2029 9 Rev. Ana. 10 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.06T
est: 5.06T (+0.0%)
|
6.08T
est: 6.02T (+1.0%)
|
7.11T
est: 7.10T (+0.1%)
|
9.22T
est: 9.16T (+0.6%)
|
10.42T
est: 10.32T (+0.9%)
|
10.78T
est: 10.94T (-1.5%)
|
11.34T
est: 11.30T (+0.4%)
|
12.13T
est: 12.42T (-2.4%)
|
11.77T
est: 11.77T (+0.0%)
|
12.12T
est: 12.11T (+0.0%)
|
12.28T
est: 12.36T (-0.6%)
|
12.83T
12.31T – 13.27T
+3.7% YoY
|
13.39T
12.64T – 14.19T
+4.4% YoY
|
13.99T
13.32T – 14.66T
+4.5% YoY
|
14.06T
13.38T – 14.73T
+0.5% YoY
|
| EBITDA |
311.78B
est: 411.83B (-24.3%)
|
287.60B
est: 490.71B (-41.4%)
|
387.79B
est: 578.46B (-33.0%)
|
452.12B
est: 746.35B (-39.4%)
|
650.34B
est: 840.87B (-22.7%)
|
800.12B
est: 891.22B (-10.2%)
|
816.47B
est: 920.83B (-11.3%)
|
915.51B
est: 1.01T (-9.5%)
|
1.06T
est: 958.44B (+10.3%)
|
1.16T
est: 1.53T (-24.2%)
|
1.16T
est: 1.56T (-25.6%)
|
1.62T
1.56T – 1.68T
+3.7% YoY
|
1.69T
1.60T – 1.79T
+4.4% YoY
|
1.77T
1.68T – 1.85T
+4.5% YoY
|
1.78T
1.69T – 1.86T
+0.5% YoY
|
| EBIT |
133.48B
est: 179.96B (-25.8%)
|
142.62B
est: 214.42B (-33.5%)
|
143.76B
est: 252.76B (-43.1%)
|
185.49B
est: 326.13B (-43.1%)
|
218.13B
est: 367.43B (-40.6%)
|
316.98B
est: 389.43B (-18.6%)
|
341.60B
est: 402.37B (-15.1%)
|
403.74B
est: 442.20B (-8.7%)
|
478.11B
est: 418.80B (+14.2%)
|
538.91B
est: 702.03B (-23.2%)
|
508.10B
est: 716.68B (-29.1%)
|
743.55B
713.53B – 769.00B
+3.7% YoY
|
776.07B
732.87B – 822.79B
+4.4% YoY
|
811.24B
772.15B – 849.76B
+4.5% YoY
|
814.95B
775.69B – 853.65B
+0.5% YoY
|
| Net Income |
45.94B
est: 44.10B (+4.2%)
|
55.79B
est: 74.41B (-25.0%)
|
31.48B
est: 56.78B (-44.6%)
|
52.67B
est: 53.06B (-0.7%)
|
39.73B
est: 35.72B (+11.2%)
|
123.03B
est: 113.82B (+8.1%)
|
54.74B
est: 69.12B (-20.8%)
|
181.55B
est: 178.17B (+1.9%)
|
224.80B
est: 196.14B (+14.6%)
|
248.49B
est: 273.95B (-9.3%)
|
242.08B
est: 262.10B (-7.6%)
|
309.99B
245.87B – 372.11B
+18.3% YoY
|
357.64B
278.06B – 410.84B
+15.4% YoY
|
417.32B
391.18B – 443.08B
+16.7% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
149.68B
est: 110.22B (+35.8%)
|
184.57B
est: 131.33B (+40.5%)
|
213.12B
est: 154.82B (+37.7%)
|
225.31B
est: 199.76B (+12.8%)
|
242.07B
est: 225.05B (+7.6%)
|
221.35B
est: 238.53B (-7.2%)
|
238.84B
est: 246.45B (-3.1%)
|
278.13B
est: 270.85B (+2.7%)
|
260.49B
est: 256.52B (+1.5%)
|
270.95B
est: 269.15B (+0.7%)
|
278.13B
est: 274.77B (+1.2%)
|
285.07B
273.56B – 294.83B
+3.7% YoY
|
297.54B
280.98B – 315.45B
+4.4% YoY
|
311.02B
296.04B – 325.79B
+4.5% YoY
|
312.45B
297.39B – 327.28B
+0.5% YoY
|
| EPS |
2,636.00
est: 2,211.05 (+19.2%)
|
3,166.00
est: 3,731.01 (-15.1%)
|
1,786.00
est: 2,847.05 (-37.3%)
|
2,915.47
est: 2,660.33 (+9.6%)
|
2,188.38
est: 1,790.96 (+22.2%)
|
5,682.65
est: 5,706.59 (-0.4%)
|
1,841.00
est: 3,465.29 (-46.9%)
|
8,190.12
est: 8,932.94 (-8.3%)
|
10,357.00
est: 9,834.05 (+5.3%)
|
12,087.00
est: 11,236.59 (+7.6%)
|
10,611.00
est: 10,750.61 (-1.3%)
|
12,714.81
10,084.82 – 15,262.75
+18.3% YoY
|
14,669.58
11,405.16 – 16,851.55
+15.4% YoY
|
17,117.37
16,045.18 – 18,174.02
+16.7% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Young-Soo Shin | Executive Director & Chief Executive Officer | 2B | male |
| Young-Hag Min | Chief Executive Officer & Executive Director | 521M | — |
| J. Jonathan Song | Head of Global Business Div. | — | male |
| Jin Yoon | Head of CJ Logistics & Korean Business Div. and Executive Director | — | male |
| Kang Byeong-gu | Head of Global Division | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000120.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
