Subscribe

CJ Logistics Corporation (000120.KS)

KRW71,700.00 -1,900.00 (-2.58%)
KR KSC Industrials Integrated Freight & Logistics
Address CJ Logistics Building 4513
Seoul, KR
CEO Young-Soo Shin
IPO 2000-01-04
ISIN KR7000120006

Explore sections of this company profile

Description

CJ Logistics Corporation delivers a comprehensive spectrum of logistics and transportation solutions, catering to both private customers and corporate clients throughout South Korea and internationally. Its diverse operations encompass contract logistics, parcel delivery, freight forwarding, global express shipping, port stevedoring, general transportation, and specialized project logistics. Established in 1930, the company was previously known as Korea Express Co., Ltd. and is headquartered in Seoul, South Korea. CJ Logistics Corporation operates as a subsidiary of CJ Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW71,700.00 -1,900.00 (-2.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
71.1K
Beta
0.65
Float Shares
9.93M
Free Float %
49.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.32% -6.16% -9.31% -32.69% +0.00% -0.53% +16.67% +16.09% -44.41% -55.11% +41.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
71,700.00
DCF (Unlevered) 1,131,159.06 +1,477.6%
DCF (Levered) 1,539,358.12 +2,046.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 8 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.79
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    +1.4% Q1'26: +7.4% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    -12.2% Q1'26: -5.1% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +2.4% Q1'26: +1.5% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +4.1% Q1'26: +2.9% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +5.1% Q1'26: +3.2% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    +22.2% Q1'26: +25.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    3.67× Q1'26: 11.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 36% × Ke + 64% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,101,737.92 Current price: 71,700.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
12 EPS Ana.
Dec 2027
14 Rev. Ana.
12 EPS Ana.
Dec 2028
6 Rev. Ana.
7 EPS Ana.
Dec 2029
9 Rev. Ana.
10 EPS Ana.
Revenue
5.06T
est: 5.06T (+0.0%)
6.08T
est: 6.02T (+1.0%)
7.11T
est: 7.10T (+0.1%)
9.22T
est: 9.16T (+0.6%)
10.42T
est: 10.32T (+0.9%)
10.78T
est: 10.94T (-1.5%)
11.34T
est: 11.30T (+0.4%)
12.13T
est: 12.42T (-2.4%)
11.77T
est: 11.77T (+0.0%)
12.12T
est: 12.11T (+0.0%)
12.28T
est: 12.36T (-0.6%)
12.83T
12.31T – 13.27T
+3.7% YoY
13.39T
12.64T – 14.19T
+4.4% YoY
13.99T
13.32T – 14.66T
+4.5% YoY
14.06T
13.38T – 14.73T
+0.5% YoY
EBITDA
311.78B
est: 411.83B (-24.3%)
287.60B
est: 490.71B (-41.4%)
387.79B
est: 578.46B (-33.0%)
452.12B
est: 746.35B (-39.4%)
650.34B
est: 840.87B (-22.7%)
800.12B
est: 891.22B (-10.2%)
816.47B
est: 920.83B (-11.3%)
915.51B
est: 1.01T (-9.5%)
1.06T
est: 958.44B (+10.3%)
1.16T
est: 1.53T (-24.2%)
1.16T
est: 1.56T (-25.6%)
1.62T
1.56T – 1.68T
+3.7% YoY
1.69T
1.60T – 1.79T
+4.4% YoY
1.77T
1.68T – 1.85T
+4.5% YoY
1.78T
1.69T – 1.86T
+0.5% YoY
EBIT
133.48B
est: 179.96B (-25.8%)
142.62B
est: 214.42B (-33.5%)
143.76B
est: 252.76B (-43.1%)
185.49B
est: 326.13B (-43.1%)
218.13B
est: 367.43B (-40.6%)
316.98B
est: 389.43B (-18.6%)
341.60B
est: 402.37B (-15.1%)
403.74B
est: 442.20B (-8.7%)
478.11B
est: 418.80B (+14.2%)
538.91B
est: 702.03B (-23.2%)
508.10B
est: 716.68B (-29.1%)
743.55B
713.53B – 769.00B
+3.7% YoY
776.07B
732.87B – 822.79B
+4.4% YoY
811.24B
772.15B – 849.76B
+4.5% YoY
814.95B
775.69B – 853.65B
+0.5% YoY
Net Income
45.94B
est: 44.10B (+4.2%)
55.79B
est: 74.41B (-25.0%)
31.48B
est: 56.78B (-44.6%)
52.67B
est: 53.06B (-0.7%)
39.73B
est: 35.72B (+11.2%)
123.03B
est: 113.82B (+8.1%)
54.74B
est: 69.12B (-20.8%)
181.55B
est: 178.17B (+1.9%)
224.80B
est: 196.14B (+14.6%)
248.49B
est: 273.95B (-9.3%)
242.08B
est: 262.10B (-7.6%)
309.99B
245.87B – 372.11B
+18.3% YoY
357.64B
278.06B – 410.84B
+15.4% YoY
417.32B
391.18B – 443.08B
+16.7% YoY
— – —
-100.0% YoY
SGA
149.68B
est: 110.22B (+35.8%)
184.57B
est: 131.33B (+40.5%)
213.12B
est: 154.82B (+37.7%)
225.31B
est: 199.76B (+12.8%)
242.07B
est: 225.05B (+7.6%)
221.35B
est: 238.53B (-7.2%)
238.84B
est: 246.45B (-3.1%)
278.13B
est: 270.85B (+2.7%)
260.49B
est: 256.52B (+1.5%)
270.95B
est: 269.15B (+0.7%)
278.13B
est: 274.77B (+1.2%)
285.07B
273.56B – 294.83B
+3.7% YoY
297.54B
280.98B – 315.45B
+4.4% YoY
311.02B
296.04B – 325.79B
+4.5% YoY
312.45B
297.39B – 327.28B
+0.5% YoY
EPS
2,636.00
est: 2,211.05 (+19.2%)
3,166.00
est: 3,731.01 (-15.1%)
1,786.00
est: 2,847.05 (-37.3%)
2,915.47
est: 2,660.33 (+9.6%)
2,188.38
est: 1,790.96 (+22.2%)
5,682.65
est: 5,706.59 (-0.4%)
1,841.00
est: 3,465.29 (-46.9%)
8,190.12
est: 8,932.94 (-8.3%)
10,357.00
est: 9,834.05 (+5.3%)
12,087.00
est: 11,236.59 (+7.6%)
10,611.00
est: 10,750.61 (-1.3%)
12,714.81
10,084.82 – 15,262.75
+18.3% YoY
14,669.58
11,405.16 – 16,851.55
+15.4% YoY
17,117.37
16,045.18 – 18,174.02
+16.7% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-12 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-11 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-08 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-07 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-06 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-04 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-30 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-29 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-15 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
478.64B
OE per share TTM
24,297.13
Owner's Yield
20.56%
Maintenance CapEx ratio
193.86%
Maint CapEx / Avg PPE
38.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
74.63M
Shares Outstanding
19.95M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Young-Soo Shin Executive Director & Chief Executive Officer 2B male
Young-Hag Min Chief Executive Officer & Executive Director 521M
J. Jonathan Song Head of Global Business Div. male
Jin Yoon Head of CJ Logistics & Korean Business Div. and Executive Director male
Kang Byeong-gu Head of Global Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits