Subscribe

Mitsubishi Logistics Corporation (9301.T)

JPY1,570.50 +8.00 (+0.51%)
JP JPX Industrials Integrated Freight & Logistics
Address Nihonbashi Dia Building 103-8630
Tokyo, JP
CEO Masao Fujikura
IPO 2000-01-04
ISIN JP3902000003

Explore sections of this company profile

Description

Mitsubishi Logistics Corporation delivers a broad spectrum of logistics services to clients both domestically in Japan and across international markets. The company's business activities are structured into two main divisions: Logistics and Real Estate. Within its logistics arm, it provides warehousing and distribution center operations, as well as extensive truck transportation. The firm also manages port and harbor facilities and offers multimodal freight services via railway, ocean, and air, complemented by import/export customs clearance. Additionally, its real estate ventures involve the acquisition, leasing, management, and construction of properties. Other offerings include ship registration services and related support. The company, initially known as Mitsubishi Warehouse Co., Ltd., rebranded as Mitsubishi Logistics Corporation in 1996. Established in 1887, its corporate headquarters are located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,570.50 +8.00 (+0.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.32
Float Shares
224.11M
Free Float %
65.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.73% +3.14% +3.44% +6.10% +30.74% +18.26% +38.85% +111.11% +125.98% +147.94% +447.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,570.50
DCF (Unlevered) 715.64 -54.4%
DCF (Levered) 588.04 -62.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.37
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    -3.7% Q1'26: -2.1% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    +81.4% Q1'26: +37.8% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    -6.7% Q1'26: +4.8% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +5.8% Q1'26: +5.6% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +2.5% Q1'26: +2.1% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    -5.2% Q1'26: -5.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    3.35× Q1'26: 3.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 715.64 Current price: 1,570.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
4 Rev. Ana.
3 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
204.36B
est: 206.30B (-0.9%)
206.83B
est: 210.00B (-1.5%)
208.72B
est: 206.00B (+1.3%)
215.41B
est: 217.70B (-1.1%)
227.19B
est: 227.80B (-0.3%)
229.06B
est: 228.13B (+0.4%)
213.73B
est: 212.47B (+0.6%)
257.23B
est: 247.33B (+4.0%)
300.59B
est: 293.53B (+2.4%)
254.51B
est: 257.17B (-1.0%)
284.07B
est: 274.14B (+3.6%)
278.73B
273.18B – 284.25B
+1.7% YoY
286.30B
280.50B – 290.20B
+2.7% YoY
296.48B
286.19B – 303.67B
+3.6% YoY
318.30B
309.51B – 324.36B
+7.4% YoY
328.80B
319.72B – 335.06B
+3.3% YoY
EBITDA
25.15B
est: 47.39B (-46.9%)
25.44B
est: 48.24B (-47.3%)
25.97B
est: 47.32B (-45.1%)
25.48B
est: 50.01B (-49.1%)
25.95B
est: 52.33B (-50.4%)
26.74B
est: 52.41B (-49.0%)
26.78B
est: 48.81B (-45.1%)
33.69B
est: 56.82B (-40.7%)
38.83B
est: 67.43B (-42.4%)
35.14B
est: 33.92B (+3.6%)
38.65B
est: 36.16B (+6.9%)
36.77B
36.04B – 37.50B
+1.7% YoY
37.77B
37.00B – 38.28B
+2.7% YoY
39.11B
37.75B – 40.06B
+3.6% YoY
41.99B
40.83B – 42.79B
+7.4% YoY
43.37B
42.18B – 44.20B
+3.3% YoY
EBIT
11.45B
est: 34.63B (-66.9%)
11.31B
est: 35.25B (-67.9%)
12.75B
est: 34.58B (-63.1%)
12.43B
est: 36.54B (-66.0%)
12.66B
est: 38.24B (-66.9%)
12.20B
est: 38.29B (-68.2%)
11.74B
est: 35.66B (-67.1%)
18.15B
est: 41.52B (-56.3%)
23.03B
est: 49.27B (-53.3%)
18.94B
est: 18.07B (+4.8%)
20.31B
est: 19.26B (+5.4%)
19.58B
19.20B – 19.97B
+1.7% YoY
20.12B
19.71B – 20.39B
+2.7% YoY
20.83B
20.11B – 21.34B
+3.6% YoY
22.37B
21.75B – 22.79B
+7.4% YoY
23.10B
22.47B – 23.54B
+3.3% YoY
Net Income
9.13B
est: 6.92B (+32.1%)
9.35B
est: 7.70B (+21.4%)
10.67B
est: 8.81B (+21.1%)
10.52B
est: 9.15B (+15.0%)
11.57B
est: 9.34B (+23.8%)
11.85B
est: 11.00B (+7.7%)
39.16B
est: 33.19B (+18.0%)
17.89B
est: 14.46B (+23.7%)
27.23B
est: 24.92B (+9.3%)
27.79B
est: 32.02B (-13.2%)
31.86B
est: 29.57B (+7.8%)
50.10B
45.68B – 54.52B
+69.4% YoY
27.80B
26.77B – 30.65B
-44.5% YoY
34.83B
32.25B – 37.41B
+25.3% YoY
22.44B
21.75B – 23.12B
-35.6% YoY
22.32B
21.52B – 22.87B
-0.5% YoY
SGA
9.04B
est: 9.10B (-0.6%)
8.99B
est: 9.26B (-3.0%)
9.74B
est: 9.08B (+7.2%)
9.70B
est: 9.60B (+1.0%)
9.99B
est: 10.05B (-0.5%)
9.97B
est: 10.06B (-0.9%)
9.47B
est: 9.37B (+1.1%)
9.96B
est: 10.91B (-8.7%)
11.14B
est: 12.94B (-13.9%)
12.49B
est: 11.84B (+5.5%)
13.94B
est: 12.63B (+10.4%)
12.84B
12.58B – 13.09B
+1.7% YoY
13.19B
12.92B – 13.36B
+2.7% YoY
13.65B
13.18B – 13.98B
+3.6% YoY
14.66B
14.25B – 14.94B
+7.4% YoY
15.14B
14.72B – 15.43B
+3.3% YoY
EPS
20.85
est: 18.65 (+11.8%)
21.34
est: 20.76 (+2.8%)
24.35
est: 23.74 (+2.5%)
24.01
est: 24.66 (-2.6%)
26.40
est: 25.19 (+4.8%)
27.46
est: 29.66 (-7.4%)
92.45
est: 89.50 (+3.3%)
43.89
est: 38.99 (+12.6%)
68.40
est: 67.19 (+1.8%)
71.89
est: 91.62 (-21.5%)
85.92
est: 84.60 (+1.6%)
143.18
129.97 – 155.13
+69.2% YoY
81.85
76.15 – 87.21
-42.8% YoY
96.48
91.77 – 106.44
+17.9% YoY
64.20
61.90 – 65.79
-33.5% YoY
63.50
61.22 – 65.07
-1.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-01 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-23.86B
OE per share TTM
-67.46
Owner's Yield
-4.80%
Maintenance CapEx ratio
45.21%
Maint CapEx / Avg PPE
106.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.24M
Shares Outstanding
344.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Yamao Managing Executive Officer & Director male
Eiichi Kato Managing Executive Officer
Hidechika Saito President & Representative Director male
Masanori Maekawa Managing Executive Officer & Representative Director male
Masao Fujikura Executive Chairman male
Munenori Kimura Managing Executive Officer & Director male
Shigekazu Tamaru Head of Human Resources
Taro Nishida Accounting Manager male
Yoshihiro Yamaguchi Executive Officer & GM of Logistics Sales Division
Yosuke Abe Executive Officer & Head of International Transportation Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits