Subscribe

HYUNDAI GLOVIS Co., Ltd. (086280.KS)

KRW181,700.00 -6,100.00 (-3.25%)
KR KSC Industrials Integrated Freight & Logistics
Address 83-21, Wangsimni-ro 685-700
Seoul, KR
CEO Kyu-Bok Lee
Website glovis.net
IPO 2005-12-26
ISIN KR7086280005

Explore sections of this company profile

Description

Hyundai GLOVIS Co., Ltd. engages in the freight transport brokerage, agency and other supporting transport services. It operates through the following business areas: Logistics, Shipping and Complete Knock down (CKD), Used Car and New Growth. The Logistics business provides international, domestics and military logistics, logistics consulting services. The Shipping business offers overseas shipment for finished vehicles and bulk export and import. The CKD business provides CKD distribution and packing. The Used Car business offers auction house and wholesale. The New Growth business offers distribution of recycled resources for automobiles, resource development and distribution, product trading. The company was founded on February 22, 2001 and is headquartered in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW181,700.00 -6,100.00 (-3.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
357.5K
Beta
1.01
Float Shares
40.56M
Free Float %
54.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.08% +0.21% +6.83% -16.23% +47.51% +34.05% +113.84% +183.63% +156.61% +168.70% +890.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
181,700.00
DCF (Unlevered) 438,999.10 +141.6%
DCF (Levered) 546,813.28 +200.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 85% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 12 -1
Hold 2 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.99
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    +4.1% Q1'26: +8.2% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    +58.5% Q1'26: -14.5% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +5.8% Q1'26: +9.9% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +7.0% Q1'26: +6.7% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +17.2% Q1'26: +17.6% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    +0.0% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    1.30× Q1'26: 1.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.03) × ERP
WACC = 83% × Ke + 17% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 440,033.89 Current price: 181,700.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
19 Rev. Ana.
19 EPS Ana.
Dec 2027
20 Rev. Ana.
19 EPS Ana.
Dec 2028
10 Rev. Ana.
9 EPS Ana.
Dec 2029
11 Rev. Ana.
9 EPS Ana.
Revenue
14.67T
est: 14.73T (-0.4%)
15.34T
est: 15.36T (-0.1%)
16.36T
est: 16.46T (-0.6%)
16.87T
est: 16.78T (+0.5%)
18.27T
est: 18.17T (+0.6%)
16.52T
est: 16.36T (+1.0%)
21.78T
est: 21.42T (+1.7%)
26.98T
est: 26.96T (+0.1%)
25.68T
est: 25.75T (-0.3%)
28.41T
est: 28.36T (+0.2%)
29.57T
est: 29.81T (-0.8%)
31.88T
31.11T – 32.80T
+6.9% YoY
33.30T
31.27T – 35.43T
+4.5% YoY
34.60T
33.11T – 36.22T
+3.9% YoY
57.96T
55.47T – 60.68T
+67.5% YoY
EBITDA
822.82B
est: 1.15T (-28.3%)
865.28B
est: 1.20T (-27.7%)
892.39B
est: 1.28T (-30.4%)
883.88B
est: 1.31T (-32.4%)
1.12T
est: 1.42T (-20.8%)
1.19T
est: 1.27T (-6.3%)
1.45T
est: 1.67T (-12.8%)
2.18T
est: 2.10T (+3.6%)
2.18T
est: 2.01T (+8.9%)
2.41T
est: 3.61T (-33.3%)
2.85T
est: 3.79T (-24.8%)
4.06T
3.96T – 4.17T
+6.9% YoY
4.24T
3.98T – 4.51T
+4.5% YoY
4.40T
4.21T – 4.61T
+3.9% YoY
7.37T
7.06T – 7.72T
+67.5% YoY
EBIT
642.39B
est: 840.26B (-23.5%)
709.03B
est: 875.99B (-19.1%)
952.58B
est: 938.90B (+1.5%)
701.95B
est: 956.99B (-26.7%)
789.10B
est: 1.04T (-23.9%)
821.76B
est: 933.34B (-12.0%)
1.04T
est: 1.22T (-15.2%)
1.71T
est: 1.54T (+11.2%)
1.63T
est: 1.47T (+11.0%)
1.73T
est: 2.58T (-32.8%)
2.07T
est: 2.71T (-23.6%)
2.90T
2.83T – 2.99T
+6.9% YoY
3.03T
2.85T – 3.23T
+4.5% YoY
3.15T
3.01T – 3.30T
+3.9% YoY
5.28T
5.05T – 5.52T
+67.5% YoY
Net Income
376.96B
est: 417.13B (-9.6%)
505.61B
est: 579.71B (-12.8%)
680.50B
est: 598.76B (+13.7%)
437.37B
est: 462.22B (-5.4%)
502.32B
est: 481.30B (+4.4%)
606.20B
est: 573.58B (+5.7%)
782.90B
est: 753.14B (+4.0%)
1.19T
est: 1.18T (+1.2%)
1.06T
est: 1.10T (-3.5%)
1.09T
est: 1.28T (-14.3%)
1.73T
est: 1.67T (+3.8%)
1.71T
1.55T – 1.86T
+2.6% YoY
1.84T
1.63T – 2.02T
+7.6% YoY
1.97T
1.86T – 2.09T
+6.6% YoY
— – —
-100.0% YoY
SGA
262.28B
est: 215.88B (+21.5%)
232.91B
est: 225.06B (+3.5%)
242.50B
est: 241.22B (+0.5%)
277.02B
est: 245.87B (+12.7%)
301.94B
est: 266.24B (+13.4%)
597.19B
est: 239.80B (+149.0%)
117.07B
est: 313.81B (-62.7%)
150.72B
est: 395.13B (-61.9%)
480.50B
est: 377.29B (+27.4%)
211.58B
est: 251.29B (-15.8%)
212.31B
est: 264.12B (-19.6%)
282.42B
275.63B – 290.58B
+6.9% YoY
295.04B
277.02B – 313.94B
+4.5% YoY
306.54B
293.37B – 320.90B
+3.9% YoY
513.51B
491.44B – 537.57B
+67.5% YoY
EPS
10,052.00
est: 5,561.77 (+80.7%)
13,483.00
est: 7,729.53 (+74.4%)
18,147.00
est: 7,983.52 (+127.3%)
11,663.00
est: 6,162.87 (+89.2%)
13,395.00
est: 6,417.33 (+108.7%)
8,082.50
est: 7,647.72 (+5.7%)
10,438.00
est: 10,041.89 (+3.9%)
15,864.00
est: 15,683.71 (+1.1%)
14,148.00
est: 14,664.22 (-3.5%)
14,584.00
est: 17,022.11 (-14.3%)
23,116.00
est: 22,276.93 (+3.8%)
22,856.66
20,642.12 – 24,752.77
+2.6% YoY
24,597.46
21,775.02 – 26,931.18
+7.6% YoY
26,223.96
24,758.99 – 27,821.21
+6.6% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-28 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-27 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-26 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-14 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.06T
OE per share TTM
27,384.88
Owner's Yield
11.28%
Maintenance CapEx ratio
5.41%
Maint CapEx / Avg PPE
19.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
893.92M
Shares Outstanding
75.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kyoo Bok Lee Chairman, CEO & President 1B male
Byung Kag Yoon Head of Business Strategy & Financial Administration Division and Inside Director male
Heung-Man Yoo Chief of HR Support Office & Deputy Director male
Jin Ok Kim Head of Ocean Shipping Group and Senior Managing Director
Jung-seok Kim Head of Shipping Division male
Sam-Hyun Cho Chief of Administration & Support Office and Deputy Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits