Subscribe

Nippon Express Holdings,Inc. (9147.T)

JPY5,418.00 +95.00 (+1.78%)
JP JPX Industrials Integrated Freight & Logistics
Address Kanda-Izumicho 2 101-8647
Tokyo, JP
CEO Satoshi Horikiri
IPO 2022-01-04
ISIN JP3688370000

Explore sections of this company profile

Description

Nippon Express Holdings, Inc., and its affiliated entities, provide a comprehensive array of logistics services. The company's operations are segmented into Logistics, Security Transportation, Heavy Haulage & Construction, and Logistics Support. It facilitates global commerce through diverse transportation and forwarding options, including rail, road (trucking), sea (marine, coastal, harbor, and NVOCC services), and air freight. Beyond core transit, its offerings encompass freight consignment, warehousing, construction, customs brokerage, cargo payment collection and settlement, and agency services for air freight and non-life insurance. Additionally, Nippon Express engages in specialized packing, packaging, labeling, and secure storage for sensitive goods such as pharmaceuticals, quasi-pharmaceuticals, cosmetics, and medical equipment. The company also runs a travel agency, handles the transport, construction, and installation of heavy goods, and manages real estate activities like acquisition, disposal, and leasing. Further services include providing security and general temporary staffing, waste management, local delivery, logistics information processing, and the trade of various commodities. The firm also participates in business investment and financing. Its extensive geographic presence covers Japan, the Americas, Europe, East Asia, South Asia and Oceania, and Africa. Founded in Tokyo, Japan, in 1872, the company was previously known as Nippon Express Co., Ltd., officially rebranding to Nippon Express Holdings, Inc., in January 2022.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY5,418.00 +95.00 (+1.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.59
Float Shares
192.56M
Free Float %
79.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.37% +7.51% +19.62% +27.39% +39.42% +37.48% +76.17% +72.47% +96.24% +96.24% +96.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,418.00
DCF (Unlevered) 25,074.35 +362.8%
DCF (Levered) 22,211.66 +310.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 43% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 -1
Hold 4 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.14
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    -0.1% Q1'26: +1.1% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    -91.1% Q1'26: +290.1% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +5.2% Q1'26: +2.2% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +2.3% Q1'26: +2.4% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +2.4% Q1'26: +2.6% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    -3.9% Q1'26: -6.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    3.51× Q1'26: 3.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 24,955.30 Current price: 5,418.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
9 EPS Ana.
Dec 2027
9 Rev. Ana.
9 EPS Ana.
Dec 2028
8 Rev. Ana.
8 EPS Ana.
Dec 2029
7 Rev. Ana.
6 EPS Ana.
Dec 2030
7 Rev. Ana.
6 EPS Ana.
Revenue
2.08T
est: 2.13T (-2.5%)
2.35T
est: 2.13T (+10.2%)
2.62T
est: 2.62T (+0.1%)
2.24T
est: 2.36T (-5.0%)
2.58T
est: 2.56T (+0.6%)
2.57T
est: 2.60T (-1.1%)
2.62T
2.60T – 2.65T
+0.8% YoY
2.68T
2.28T – 2.80T
+2.0% YoY
2.74T
2.73T – 2.74T
+2.1% YoY
2.88T
2.65T – 2.96T
+5.4% YoY
2.95T
2.71T – 3.02T
+2.2% YoY
EBITDA
148.41B
est: 194.79B (-23.8%)
169.05B
est: 194.79B (-13.2%)
306.34B
est: 238.94B (+28.2%)
220.01B
est: 261.39B (-15.8%)
245.42B
est: 284.12B (-13.6%)
250.08B
est: 288.85B (-13.4%)
291.09B
287.91B – 293.48B
+0.8% YoY
297.01B
252.60B – 310.05B
+2.0% YoY
303.32B
303.01B – 303.64B
+2.1% YoY
319.69B
294.05B – 328.02B
+5.4% YoY
326.71B
300.51B – 335.22B
+2.2% YoY
EBIT
84.82B
est: 85.25B (-0.5%)
91.67B
est: 85.25B (+7.5%)
164.88B
est: 104.57B (+57.7%)
67.45B
est: 84.27B (-20.0%)
61.98B
est: 91.60B (-32.3%)
58.28B
est: 93.12B (-37.4%)
93.84B
92.82B – 94.62B
+0.8% YoY
95.75B
81.44B – 99.96B
+2.0% YoY
97.79B
97.69B – 97.89B
+2.1% YoY
103.07B
94.80B – 105.75B
+5.4% YoY
105.33B
96.88B – 108.07B
+2.2% YoY
Net Income
56.10B
est: 52.40B (+7.1%)
72.07B
est: 52.40B (+37.5%)
108.32B
est: 125.01B (-13.3%)
37.05B
est: 63.22B (-41.4%)
31.73B
est: 35.96B (-11.8%)
2.69B
est: 9.87B (-72.7%)
56.97B
51.71B – 66.72B
+477.0% YoY
61.91B
50.72B – 88.29B
+8.7% YoY
68.20B
55.49B – 101.42B
+10.2% YoY
80.36B
71.98B – 83.08B
+17.8% YoY
86.92B
77.86B – 89.87B
+8.2% YoY
SGA
105.90B
est: 105.61B (+0.3%)
110.39B
est: 105.61B (+4.5%)
114.20B
est: 129.55B (-11.8%)
122.14B
est: 124.69B (-2.1%)
132.90B
est: 135.54B (-1.9%)
174.68B
est: 137.80B (+26.8%)
138.86B
137.35B – 140.00B
+0.8% YoY
141.69B
120.50B – 147.91B
+2.0% YoY
144.70B
144.55B – 144.85B
+2.1% YoY
152.51B
140.28B – 156.48B
+5.4% YoY
155.86B
143.36B – 159.92B
+2.2% YoY
EPS
201.60
est: 201.70 (0.0%)
264.27
est: 201.70 (+31.0%)
400.78
est: 478.31 (-16.2%)
139.53
est: 262.50 (-46.8%)
121.47
est: 149.32 (-18.7%)
10.79
est: 36.19 (-70.2%)
234.93
207.13 – 267.28
+549.2% YoY
265.70
203.17 – 353.66
+13.1% YoY
297.29
222.28 – 406.25
+11.9% YoY
321.90
288.34 – 332.80
+8.3% YoY
348.20
311.90 – 359.99
+8.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-12 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-01 B- 3/5 5/5 1/5 3/5 1/5 1/5 4/5
2026-04-30 B- 3/5 5/5 1/5 3/5 1/5 1/5 4/5
2026-04-28 B- 3/5 5/5 1/5 3/5 1/5 1/5 4/5
2026-04-27 B- 3/5 5/5 1/5 3/5 1/5 1/5 4/5
2026-04-24 B 3/5 5/5 1/5 4/5 1/5 1/5 4/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-15 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
139.51B
OE per share TTM
550.74
Owner's Yield
12.73%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
33.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
762.9K
Shares Outstanding
242.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Satoshi Horikiri President, Chief Executive Officer & Director 100M male
Eiichi Nakamura Senior Managing Executive Officer
Hideshi Otsuki CFO & Senior Managing Executive Officer
Hiroko Kishida Executive Officer & Head of Sustainability Promotion Department
Koichiro Kamekawa Executive Officer & Accounting Department Manager
Makoto Ikeda Senior Managing Executive Officer
Mamoru Akaishi Managing Executive Officer & Director male
Mitsuru Uematsu Managing Executive Officer
Sachiko Abe Executive Officer & Director female
Satoshi Otsuji Senior Managing Executive Officer
Takeshi Kunitani Managing Executive Officer
Tatsuo Sugiyama Managing Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits