Hanjin Kal (180640.KS)
Seoul, KR
Hanjin Kal, along with its various subsidiaries, primarily operates in the aviation sector, offering comprehensive airline services. The company boasts a fleet of 166 aircraft, facilitating regular flights to 124 destinations across 44 nations globally. Beyond air travel, its portfolio extends to the hospitality industry, managing three hotels directly and running a resort. Furthermore, it delivers advanced computerized reservation solutions and a range of travel and tourism services. Its diversified operations also encompass building management, which includes property upkeep, the administration and maintenance of parking facilities, and property leasing. Moreover, Hanjin Kal holds interests in golf courses, leisure activities, food service, and accommodation ventures. Established in 2013, Hanjin Kal's headquarters are located in Seoul, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -7.80% | -2.05% | -6.07% | -24.67% | +12.49% | -9.17% | -4.18% | +164.50% | +66.52% | +495.66% | +835.68% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 7 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Integrated Freight & Logistics: +6.5%+2.3% Q1'26: +11.1% (vs Q1'25)
-
EPS growth Integrated Freight & Logistics: +7.1%-68.9% Q1'26: +16.6% (vs Q1'25)
-
FCF margin FCF growth · Integrated Freight & Logistics: +60.0%-20.8% Q1'26: +14.4% (vs Q1'25)
-
EBIT margin Integrated Freight & Logistics: +6.9%-3.6% Q1'26: +17.6% (vs Q1'25)
-
ROIC Integrated Freight & Logistics: +6.4%-0.3% Q1'26: +1.3% (vs Q1'25)
-
Share dilution Integrated Freight & Logistics: +0.1%+0.7% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×45.88× Q1'26: 6.95× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
722.31B
est: 711.05B (+1.6%)
|
991.02B
est: 997.83B (-0.7%)
|
1.15T
est: 1.13T (+1.7%)
|
1.30T
est: 1.34T (-2.4%)
|
1.20T
est: 1.30T (-7.1%)
|
408.83B
est: 429.21B (-4.7%)
|
148.42B
est: 482.05B (-69.2%)
|
200.34B
est: 1.00T (-80.0%)
|
275.73B
est: 272.00B (+1.4%)
|
292.16B
est: 285.00B (+2.5%)
|
298.92B
est: 296.00B (+1.0%)
|
307.00B
307.00B – 307.00B
+3.7% YoY
|
| EBITDA |
-139.59B
est: 369.11B (-137.8%)
|
-187.40B
est: 517.99B (-136.2%)
|
162.52B
est: 586.74B (-72.3%)
|
161.64B
est: 693.80B (-76.7%)
|
147.82B
est: 672.53B (-78.0%)
|
-148.79B
est: 222.81B (-166.8%)
|
111.80B
est: 250.23B (-55.3%)
|
123.33B
est: 520.13B (-76.3%)
|
254.36B
est: 141.20B (+80.1%)
|
687.25B
est: 189.59B (+262.5%)
|
10.38B
est: 196.90B (-94.7%)
|
204.22B
204.22B – 204.22B
+3.7% YoY
|
| EBIT |
74.28B
est: 279.76B (-73.4%)
|
-223.33B
est: 392.60B (-156.9%)
|
119.57B
est: 444.71B (-73.1%)
|
116.10B
est: 525.86B (-77.9%)
|
2.94B
est: 509.73B (-99.4%)
|
-287.78B
est: 168.87B (-270.4%)
|
-10.63B
est: 189.66B (-105.6%)
|
98.79B
est: 394.22B (-74.9%)
|
225.92B
est: 107.02B (+111.1%)
|
663.74B
est: 125.89B (+427.2%)
|
-10.70B
est: 130.75B (-108.2%)
|
135.61B
135.61B – 135.61B
+3.7% YoY
|
| Net Income |
-204.88B
est: -275.47B (+25.6%)
|
-433.30B
est: -92.93B (-366.3%)
|
222.20B
est: 195.14B (+13.9%)
|
-35.94B
est: 40.96B (-187.7%)
|
-260.57B
est: -76.30B (-241.5%)
|
-341.53B
est: -204.03B (-67.4%)
|
17.23B
est: -71.66B (+124.0%)
|
683.80B
est: 192.39B (+255.4%)
|
385.14B
est: 274.77B (+40.2%)
|
497.00B
est: 287.57B (+72.8%)
|
155.01B
est: 301.43B (-48.6%)
|
304.93B
304.93B – 304.93B
+1.2% YoY
|
| SGA |
40.09B
est: 77.83B (-48.5%)
|
40.96B
est: 109.22B (-62.5%)
|
40.48B
est: 123.71B (-67.3%)
|
84.10B
est: 146.29B (-42.5%)
|
73.47B
est: 141.80B (-48.2%)
|
39.13B
est: 46.98B (-16.7%)
|
11.63B
est: 52.76B (-78.0%)
|
26.89B
est: 109.67B (-75.5%)
|
29.80B
est: 29.77B (+0.1%)
|
26.57B
est: 29.16B (-8.9%)
|
29.84B
est: 30.28B (-1.5%)
|
31.41B
31.41B – 31.41B
+3.7% YoY
|
| EPS |
-3,832.99
est: -4,120.56 (+7.0%)
|
-7,637.00
est: -1,390.00 (-449.4%)
|
3,722.00
est: 2,919.00 (+27.5%)
|
-602.01
est: 612.75 (-198.2%)
|
-4,364.62
est: -1,141.25 (-282.4%)
|
-5,665.42
est: -3,051.98 (-85.6%)
|
255.59
est: -1,071.89 (+123.8%)
|
6,392.78
est: 2,877.81 (+122.1%)
|
5,756.51
est: 4,110.00 (+40.1%)
|
7,432.33
est: 4,273.00 (+73.9%)
|
2,312.89
est: 4,479.00 (-48.4%)
|
4,531.00
4,531.00 – 4,531.00
+1.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-11 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-08 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-07 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-06 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-04 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-30 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-29 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-28 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-27 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-15 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-14 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eun-Yong Ha | Executive Vice President, Chief Financial Officer & Director | — | male |
| Kyeong-Pyo Ryu | President, Chief Executive Officer & Vice Chairman | — | male |
| Won-Tae Cho | Chief Executive Officer & Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 180640.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
