Subscribe

Foshan Haitian Flavouring and Food Company Ltd. (603288.SS)

CNY35.55 +0.99 (+2.86%)
CN SHH Consumer Defensive Packaged Foods
Address No. 16, Wensha Road 528000
Foshan, CN
CEO Xue Cheng
IPO 2014-02-11
ISIN CNE100001SL2

Explore sections of this company profile

Description

Foshan Haitian Flavouring and Food Company Ltd. is a prominent Chinese enterprise specializing in the production and sale of diverse flavoring products, primarily serving the Chinese market. Its extensive product portfolio includes a wide array of essential culinary items such as various soy sauces, oyster sauces, and vinegars, alongside specialized seasonings like chicken bouillon, fermented bean curd, and other extracts. The company also supplies cooking oils, pickles, grains, beverages, and custom gift sets. Beyond its domestic operations, the firm extends its reach globally, exporting its goods to approximately 60 countries and regions across the world. Established in 1955, this company maintains its headquarters in Foshan, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY35.55 +0.99 (+2.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20M
Beta
0.11
Float Shares
1.27B
Free Float %
22.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.79% +1.79% -7.04% -0.11% -2.81% -2.97% -19.14% -30.40% -65.45% +154.75% +303.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
35.55
DCF (Unlevered) 36.06 +1.4%
DCF (Levered) 36.51 +2.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 88% Bullish
Rating 2024-11 Change
Strong Buy 7 0
Buy 7 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
23.07
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +6.7% Q1'26: +8.6% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +7.9% Q1'26: +5.0% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +23.4% Q1'26: -6.9% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +27.5% Q1'26: +30.8% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +74.5% Q1'26: +76.7% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +3.2% Q1'26: +6.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.18× Q1'26: 0.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 36.06 Current price: 35.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
16 EPS Ana.
Dec 2027
19 Rev. Ana.
17 EPS Ana.
Dec 2028
16 Rev. Ana.
14 EPS Ana.
Revenue
11.29B
est: 11.12B (+1.6%)
12.46B
est: 12.41B (+0.4%)
14.58B
est: 14.89B (-2.0%)
17.03B
est: 17.06B (-0.1%)
19.80B
est: 19.77B (+0.1%)
22.79B
est: 22.81B (-0.1%)
25.00B
est: 24.47B (+2.2%)
25.61B
est: 26.00B (-1.5%)
24.56B
est: 25.75B (-4.6%)
26.90B
est: 27.24B (-1.2%)
28.71B
est: 28.74B (-0.1%)
31.32B
31.12B – 31.72B
+9.0% YoY
33.87B
32.69B – 35.12B
+8.1% YoY
36.51B
36.36B – 36.65B
+7.8% YoY
EBITDA
3.22B
est: 3.29B (-2.2%)
3.65B
est: 3.68B (-0.7%)
4.38B
est: 4.41B (-0.6%)
5.19B
est: 5.05B (+2.8%)
6.23B
est: 5.86B (+6.4%)
7.53B
est: 6.76B (+11.5%)
7.79B
est: 7.25B (+7.5%)
7.17B
est: 7.70B (-6.9%)
6.76B
est: 7.49B (-9.7%)
7.64B
est: 7.92B (-3.6%)
8.72B
est: 8.36B (+4.3%)
9.11B
9.05B – 9.23B
+9.0% YoY
9.85B
9.51B – 10.22B
+8.1% YoY
10.62B
10.58B – 10.66B
+7.8% YoY
EBIT
2.87B
est: 2.95B (-2.7%)
3.27B
est: 3.29B (-0.7%)
3.94B
est: 3.95B (-0.2%)
4.75B
est: 4.52B (+5.0%)
5.75B
est: 5.24B (+9.7%)
6.96B
est: 6.05B (+15.0%)
7.07B
est: 6.49B (+8.9%)
6.36B
est: 6.90B (-7.8%)
5.86B
est: 6.67B (-12.2%)
6.76B
est: 7.06B (-4.2%)
7.89B
est: 7.45B (+5.9%)
8.11B
8.06B – 8.22B
+9.0% YoY
8.77B
8.47B – 9.10B
+8.1% YoY
9.46B
9.42B – 9.50B
+7.8% YoY
Net Income
2.51B
est: 2.50B (+0.4%)
2.84B
est: 2.81B (+1.3%)
3.53B
est: 3.49B (+1.3%)
4.36B
est: 4.30B (+1.5%)
5.35B
est: 5.28B (+1.3%)
6.40B
est: 6.45B (-0.7%)
6.67B
est: 6.59B (+1.3%)
6.20B
est: 6.59B (-5.9%)
5.63B
est: 5.98B (-6.0%)
6.34B
est: 6.52B (-2.7%)
7.04B
est: 6.97B (+0.9%)
7.89B
7.54B – 8.21B
+13.2% YoY
8.74B
7.90B – 9.68B
+10.7% YoY
9.58B
8.42B – 11.14B
+9.7% YoY
SGA
1.73B
est: 832.39M (+107.6%)
2.07B
est: 929.04M (+123.2%)
2.16B
est: 1.11B (+94.0%)
2.48B
est: 1.28B (+94.4%)
2.45B
est: 1.48B (+65.7%)
1.73B
est: 1.71B (+1.3%)
1.75B
est: 1.83B (-4.3%)
1.82B
est: 1.95B (-6.4%)
1.83B
est: 1.74B (+5.2%)
2.22B
est: 1.84B (+20.5%)
1.14B
est: 1.94B (-41.2%)
2.12B
2.11B – 2.15B
+9.0% YoY
2.29B
2.21B – 2.38B
+8.1% YoY
2.47B
2.46B – 2.48B
+7.8% YoY
EPS
0.44
est: 0.45 (-2.4%)
0.50
est: 0.51 (-1.2%)
0.63
est: 0.63 (+0.2%)
0.78
est: 0.78 (+0.6%)
0.96
est: 0.95 (+0.8%)
1.15
est: 1.16 (-1.1%)
1.20
est: 1.19 (+1.0%)
1.11
est: 1.19 (-6.5%)
1.01
est: 1.07 (-5.6%)
1.14
est: 1.14 (+0.4%)
1.23
est: 1.22 (+1.2%)
1.35
1.32 – 1.43
+11.2% YoY
1.50
1.38 – 1.69
+10.7% YoY
1.64
1.47 – 1.95
+9.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-27 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-26 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-21 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-20 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-19 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-18 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-13 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-12 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-23 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-22 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-21 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-20 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-17 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-16 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.42B
OE per share TTM
1.28
Owner's Yield
3.54%
Maintenance CapEx ratio
3.62%
Maint CapEx / Avg PPE
21.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 160 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Morningstar Global Wide Moat ETF MOTG 0.97% 169.6K 0.52%
2 VanEck Morningstar Global Wide Moat UCITS ETF GOAT.L 0.97% 1.64M 0.52%
3 VanEck - China New Economy ETF CNEW.AX 0.84% 592.9K 0.95%
4 Neuberger Berman China Equity ETF NBCE 0.83% 152.6K 5.01%
5 Kodex FTSE China A50 169950.KS 0.81% 123.9K 0.12%
6 HSBC MSCI China A UCITS ETF HMCT.L 0.54% 726.4K 0.30%
7 JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L 0.38% 87.0K 0.40%
8 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.32% 444.1K 0.35%
9 iShares MSCI China A UCITS ETF CNYE.MI 0.31% 310.5K 0.45%
10 iShares MSCI China A UCITS ETF CNYA.L 0.31% 9.41M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
875.2K
Shares Outstanding
5.56B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Xue Cheng Executive Chairwoman 10M female
Jiang Hua Guan President & Executive Director 7M male
Changhui Liao Executive Director 3M male
Wen Dai Executive Director 3M male
Wen Biao Huang Vice President & Executive Director 2M male
Zhiqing Liu Vice President male
Xiao Zhang Joint Company Secretary female
Jun Li Chief Financial Officer male
Ying Ke Joint Company Secretary female
Zhendong Xia Vice President male
Jun Qiang Gui Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits