Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Guangzhou Restaurant Group Company Limited (603043.SS)
Guangzhou, CN
Guangzhou Restaurant Group Co.,Ltd. is a prominent hospitality company that manages and operates a network of dining establishments both within China and across international territories. Its diverse culinary offerings span a range of products, including traditional mooncakes, frozen items, cured meats (Lap Mei), biscuits, pastries, Western-style cakes, and convenient ready-to-eat meals. Furthermore, the group extends its services to include comprehensive catering. The company holds ownership of various restaurant brands, including prominent names like Guangzhou Restaurant, Tao Tao Ju, Likou Fu, Autumn Wind, and Liang Feng Yuan. In addition to these brands, it directly manages and operates 26 catering stores, which function under specific brand identities such as Guangzhou Restaurant, Tao Tao Ju, Tian Ji Pin, and Xingyue City. Established in 1935, the company's corporate headquarters are situated in Guangzhou, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.54% | -2.56% | -2.43% | -16.46% | -14.34% | -15.66% | -5.83% | -47.84% | -43.76% | +9.66% | +9.66% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+5.0% Q1'26: +8.9% (vs Q1'25)
-
EPS growth Restaurants: +14.8%-1.2% Q1'26: +3.7% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+5.7% Q1'26: -7.7% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+10.6% ★ Q1'26: +6.7% (vs Q1'25)
-
ROIC Restaurants: +6.2%+12.5% ★ Q1'26: +5.3% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.0% Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×1.50× ★ Q1'26: 4.42× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.54B
est: 2.63B (-3.4%)
|
3.03B
est: 3.04B (-0.5%)
|
3.29B
est: 3.41B (-3.7%)
|
3.89B
est: 3.89B (+0.0%)
|
4.11B
est: 4.16B (-1.1%)
|
4.90B
est: 5.08B (-3.5%)
|
5.12B
est: 5.19B (-1.2%)
|
5.38B
est: 5.38B (+0.0%)
|
5.69B
5.66B – 5.72B
+5.8% YoY
|
6.02B
5.73B – 6.36B
+5.7% YoY
|
6.36B
6.35B – 6.37B
+5.7% YoY
|
| EBITDA |
502.77M
est: 423.64M (+18.7%)
|
516.60M
est: 491.00M (+5.2%)
|
636.77M
est: 550.51M (+15.7%)
|
786.43M
est: 627.24M (+25.4%)
|
771.89M
est: 670.61M (+15.1%)
|
890.53M
est: 914.30M (-2.6%)
|
815.72M
est: 933.86M (-12.7%)
|
911.13M
est: 968.57M (-5.9%)
|
1.02B
1.02B – 1.03B
+5.8% YoY
|
1.08B
1.03B – 1.14B
+5.7% YoY
|
1.15B
1.14B – 1.15B
+5.7% YoY
|
| EBIT |
466.96M
est: 361.91M (+29.0%)
|
469.71M
est: 419.45M (+12.0%)
|
568.33M
est: 470.29M (+20.8%)
|
705.44M
est: 535.83M (+31.7%)
|
672.12M
est: 572.89M (+17.3%)
|
766.94M
est: 751.93M (+2.0%)
|
680.42M
est: 768.02M (-11.4%)
|
571.35M
est: 796.56M (-28.3%)
|
842.48M
838.40M – 846.56M
+5.8% YoY
|
890.77M
848.03M – 941.17M
+5.7% YoY
|
941.78M
939.91M – 943.64M
+5.7% YoY
|
| Net Income |
383.91M
est: 408.97M (-6.1%)
|
384.13M
est: 421.84M (-8.9%)
|
463.60M
est: 438.87M (+5.6%)
|
557.63M
est: 552.75M (+0.9%)
|
523.24M
est: 525.66M (-0.5%)
|
550.48M
est: 528.89M (+4.1%)
|
493.86M
est: 514.79M (-4.1%)
|
487.98M
est: 515.81M (-5.4%)
|
522.87M
502.79M – 542.96M
+1.4% YoY
|
593.31M
506.57M – 611.02M
+13.5% YoY
|
588.50M
562.76M – 607.71M
-0.8% YoY
|
| SGA |
745.17M
est: 457.82M (+62.8%)
|
920.00M
est: 530.60M (+73.4%)
|
583.01M
est: 594.92M (-2.0%)
|
678.62M
est: 677.83M (+0.1%)
|
715.75M
est: 724.71M (-1.2%)
|
867.69M
est: 778.01M (+11.5%)
|
864.10M
est: 794.65M (+8.7%)
|
385.90M
est: 824.19M (-53.2%)
|
871.69M
867.47M – 875.91M
+5.8% YoY
|
921.66M
877.44M – 973.81M
+5.7% YoY
|
974.43M
972.50M – 976.36M
+5.7% YoY
|
| EPS |
0.68
est: 0.72 (-5.4%)
|
0.68
est: 0.74 (-8.3%)
|
0.82
est: 0.77 (+6.3%)
|
0.99
est: 0.97 (+1.9%)
|
0.92
est: 0.92 (-0.5%)
|
0.97
est: 0.93 (+4.3%)
|
0.87
est: 0.90 (-3.6%)
|
0.86
est: 0.90 (-4.9%)
|
0.92
0.88 – 0.95
+1.4% YoY
|
0.97
0.89 – 1.07
+6.2% YoY
|
1.03
0.99 – 1.07
+5.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 298.7K | 0.06% |
| 2 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 131.4K | 0.29% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 117.8K | 0.39% |
| 4 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 16.1K | 0.46% |
| 5 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 9.5K | 0.48% |
| 6 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 21.5K | 0.26% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 80.3K | 0.28% |
| 8 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.06M | 0.06% |
| 9 | Vanguard ESG International Stock ETF VSGX | 0.00% | 31.2K | 0.10% |
| 10 | Vanguard Total International Stock ETF VXUS | 0.00% | 1.19M | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Gang Li | Deputy General Manager | — | male |
| Jia Lu | Group CFO & Secretary to the Board | — | female |
| Jianguo Pan | Deputy GM, Food Safety Director & Chief Data Officer | — | male |
| Liping Zhao | Vice Chairman & GM | — | male |
| Wai-hung Kwok | Employee Supervisor, General Legal Counsel & Chief Compliance Officer | — | male |
| Yuan Chen | Head of Accounting Agency | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603043.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
