Inner Mongolia Yili Industrial Group Co., Ltd. (600887.SS)
Hohhot, CN
Inner Mongolia Yili Industrial Group Co., Ltd. operates as a significant manufacturer and supplier of dairy goods, serving consumers both domestically within China and in various international markets. The company's diverse range of offerings includes liquid milk, powdered milk, yogurt, frozen desserts like ice cream, and cheese. Furthermore, Yili also distributes packaged drinking water. This enterprise was established in 1956 and has its main base of operations in Hohhot, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.54% | +2.71% | -1.97% | +3.22% | -8.37% | -5.87% | -11.16% | -7.78% | -33.51% | +79.71% | +1,836.69% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 9 | 0 |
| Buy | 13 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +4.4%+0.1% Q1'26: +5.5% (vs Q1'25)
-
EPS growth Packaged Foods: +14.6%+37.6% ★ Q1'26: +10.4% (vs Q1'25)
-
FCF margin FCF growth · Packaged Foods: +15.9%+8.1% Q1'26: +11.7% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.9%+11.8% ★ Q1'26: +17.5% (vs Q1'25)
-
ROIC Packaged Foods: +7.0%+15.9% ★ Q1'26: +19.3% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%-0.5% ★ Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×3.40× Q1'26: 2.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 22 Rev. Ana. 24 EPS Ana. |
Dec 2027 21 Rev. Ana. 23 EPS Ana. |
Dec 2028 15 Rev. Ana. 17 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
60.36B
est: 59.71B (+1.1%)
|
60.61B
est: 61.18B (-0.9%)
|
68.06B
est: 67.90B (+0.2%)
|
79.55B
est: 79.22B (+0.4%)
|
90.22B
est: 88.96B (+1.4%)
|
96.89B
est: 97.66B (-0.8%)
|
110.60B
est: 110.17B (+0.4%)
|
123.17B
est: 122.26B (+0.7%)
|
126.18B
est: 119.90B (+5.2%)
|
115.78B
est: 117.70B (-1.6%)
|
115.93B
est: 117.00B (-0.9%)
|
121.45B
120.02B – 122.95B
+3.8% YoY
|
127.23B
124.04B – 131.52B
+4.8% YoY
|
133.16B
132.94B – 133.38B
+4.7% YoY
|
| EBITDA |
6.73B
est: 6.86B (-1.9%)
|
6.73B
est: 7.03B (-4.4%)
|
8.52B
est: 7.81B (+9.1%)
|
8.28B
est: 9.11B (-9.1%)
|
9.12B
est: 10.23B (-10.8%)
|
9.78B
est: 11.23B (-12.9%)
|
12.20B
est: 12.67B (-3.6%)
|
13.29B
est: 14.06B (-5.4%)
|
16.04B
est: 25.01B (-35.9%)
|
14.88B
est: 24.55B (-39.4%)
|
18.08B
est: 24.41B (-25.9%)
|
25.33B
25.04B – 25.65B
+3.8% YoY
|
26.54B
25.88B – 27.44B
+4.8% YoY
|
27.78B
27.73B – 27.82B
+4.7% YoY
|
| EBIT |
5.01B
est: 5.06B (-0.9%)
|
5.17B
est: 5.18B (-0.2%)
|
7.10B
est: 5.75B (+23.4%)
|
6.68B
est: 6.71B (-0.4%)
|
7.24B
est: 7.54B (-4.0%)
|
7.48B
est: 8.27B (-9.6%)
|
9.05B
est: 9.33B (-3.0%)
|
9.54B
est: 10.36B (-7.9%)
|
11.90B
est: 19.11B (-37.7%)
|
10.74B
est: 18.76B (-42.8%)
|
13.66B
est: 18.65B (-26.8%)
|
19.36B
19.13B – 19.60B
+3.8% YoY
|
20.28B
19.77B – 20.97B
+4.8% YoY
|
21.23B
21.19B – 21.26B
+4.7% YoY
|
| Net Income |
4.63B
est: 4.81B (-3.7%)
|
5.66B
est: 5.64B (+0.4%)
|
6.00B
est: 6.79B (-11.6%)
|
6.44B
est: 6.62B (-2.7%)
|
6.93B
est: 7.35B (-5.7%)
|
7.08B
est: 7.57B (-6.5%)
|
8.70B
est: 9.14B (-4.7%)
|
9.43B
est: 9.28B (+1.6%)
|
10.43B
est: 11.65B (-10.5%)
|
8.45B
est: 12.04B (-29.8%)
|
11.57B
est: 11.08B (+4.4%)
|
12.42B
11.75B – 13.46B
+12.1% YoY
|
13.36B
12.41B – 15.76B
+7.6% YoY
|
14.56B
13.21B – 17.06B
+9.0% YoY
|
| SGA |
13.92B
est: 13.22B (+5.3%)
|
14.67B
est: 13.54B (+8.3%)
|
15.92B
est: 15.03B (+5.9%)
|
20.43B
est: 17.54B (+16.5%)
|
22.00B
est: 19.69B (+11.7%)
|
20.77B
est: 21.62B (-3.9%)
|
23.65B
est: 24.39B (-3.0%)
|
28.36B
est: 27.07B (+4.8%)
|
27.73B
est: 26.83B (+3.4%)
|
26.48B
est: 26.34B (+0.5%)
|
26.24B
est: 26.18B (+0.2%)
|
27.18B
26.86B – 27.51B
+3.8% YoY
|
28.47B
27.76B – 29.43B
+4.8% YoY
|
29.80B
29.75B – 29.85B
+4.7% YoY
|
| EPS |
0.76
est: 0.76 (+0.4%)
|
0.93
est: 0.89 (+4.8%)
|
0.99
est: 1.07 (-7.3%)
|
1.06
est: 1.04 (+1.8%)
|
1.14
est: 1.16 (-1.5%)
|
1.17
est: 1.19 (-1.8%)
|
1.43
est: 1.44 (-0.5%)
|
1.48
est: 1.46 (+1.4%)
|
1.64
est: 1.83 (-10.4%)
|
1.33
est: 1.90 (-29.9%)
|
1.83
est: 1.75 (+4.8%)
|
1.95
1.86 – 2.13
+11.5% YoY
|
2.11
1.96 – 2.49
+8.3% YoY
|
2.29
2.09 – 2.70
+8.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | SmartETFs Asia Pacific Dividend Builder ETF ADIV | 2.75% | 1.51M | 1.95% |
| 2 | VanEck Morningstar International Moat ETF MOTI | 2.53% | 1.78M | 0.58% |
| 3 | VanEck Morningstar Global Wide Moat ETF MOTG | 0.96% | 168.2K | 0.52% |
| 4 | VanEck Morningstar Global Wide Moat UCITS ETF GOAT.L | 0.96% | 1.63M | 0.52% |
| 5 | VanEck - China New Economy ETF CNEW.AX | 0.81% | 572.0K | 0.95% |
| 6 | Invesco FTSE Emerging Markets High Dividend Low Volatility UCITS ETF EMHD.L | 0.65% | 1.86M | 0.49% |
| 7 | Xtrackers Harvest CSI 300 China A-Shares ETF ASHR | 0.59% | 8.03M | 0.65% |
| 8 | Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L | 0.57% | 1.78M | 0.65% |
| 9 | MFS Blended Research Emerging Markets Equity ETF BREE | 0.56% | 139.2K | 0.44% |
| 10 | WisdomTree China ex-State-Owned Enterprises Fund CXSE | 0.55% | 2.75M | 0.32% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Cheng Xia Zhao | Chief Financial Officer, Vice President, Financial Controller & Director | — | female |
| Gang Pan | Chairman of the Board & Chief Executive Officer | — | male |
| Xiangmin Qiu | Secretary of the Board | — | male |
| Xiao Gang Wang | Vice President & Director | — | male |
| Ying Zou | Financial Manager & Head of the Accounting Department | — | male |
| Zhao Lin | General Manager of Investor Relations Department | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 600887.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
