Subscribe

yutori Inc. (5892.T)

JPY2,093.00 +9.00 (+0.43%)
JP JPX Communication Services Advertising Agencies
Address Shimokitazawa Big Ben 4th floor
Tokyo, JP
CEO Takanobu Kataishi
IPO 2023-12-27
ISIN JP3949300002

Explore sections of this company profile

Description

yutori Inc. specializes in the retail and merchandising of clothing articles. The company's offerings are distributed through a broad spectrum of brands, which include shesame, genzai, BALLSY.BROTHERS, BADWAY, the inner peace, BLESS U, Nope Girl, UNAILE, 9090, PAMM, F-LAGSTUF-F, YOUNGER SONG, MY SUGAR BABE, HTH, BROKEN BASE, Camphor Wood, Wudge Boy, CENTIMETER, STUDENT APATHY, NEMNE, and MIOOK. Founded by Takanori Kataishi on April 4, 2018, this enterprise is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,093.00 +9.00 (+0.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
69.7K
Beta
1.88
Float Shares
1.64M
Free Float %
34.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.45% +26.40% +12.93% +4.97% -11.80% +1.01% -24.09% +187.42% +187.42% +187.42% +187.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,093.00
Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +71.4% Q1'26: +35.1% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    -0.9% Q1'26: -52.6% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    -1.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +7.6% Q1'26: +5.5% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +12.9% Q1'26: +9.8% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    -0.5% Q1'26: +8.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    2.54× Q1'26: 2.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.85) × ERP
WACC = 77% × Ke + 23% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,093.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.32B
est: 4.00B (+8.0%)
8.31B
est: 8.10B (+2.5%)
14.00B
14.00B – 14.00B
+72.8% YoY
16.80B
16.80B – 16.80B
+20.0% YoY
19.70B
19.70B – 19.70B
+17.3% YoY
EBITDA
478.93M
est: 363.01M (+31.9%)
901.38M
est: 757.97M (+18.9%)
1.31B
1.31B – 1.31B
+72.8% YoY
1.57B
1.57B – 1.57B
+20.0% YoY
1.84B
1.84B – 1.84B
+17.3% YoY
EBIT
383.80M
est: 289.84M (+32.4%)
671.48M
est: 592.91M (+13.3%)
1.02B
1.02B – 1.02B
+72.8% YoY
1.23B
1.23B – 1.23B
+20.0% YoY
1.44B
1.44B – 1.44B
+17.3% YoY
Net Income
225.03M
est: 335.92M (-33.0%)
314.81M
est: 320.82M (-1.9%)
366.00M
366.00M – 366.00M
+14.1% YoY
585.91M
585.91M – 585.91M
+60.1% YoY
732.51M
732.51M – 732.51M
+25.0% YoY
SGA
2.12B
est: 2.03B (+4.6%)
4.33B
est: 4.18B (+3.4%)
7.23B
7.23B – 7.23B
+72.8% YoY
8.67B
8.67B – 8.67B
+20.0% YoY
10.17B
10.17B – 10.17B
+17.3% YoY
EPS
49.91
est: 66.57 (-25.0%)
67.03
est: 63.90 (+4.9%)
72.90
72.90 – 72.90
+14.1% YoY
116.70
116.70 – 116.70
+60.1% YoY
145.90
145.90 – 145.90
+25.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-05-14 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-05-13 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-05-12 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-05-11 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-05-08 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-05-07 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-05-01 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-04-30 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-04-22 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-04-21 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-04-20 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-04-17 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
2026-04-16 C+ 2/5 1/5 5/5 4/5 1/5 1/5 1/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
15.49M
Shares Outstanding
4.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fuminori Hirose Chief Operating Officer & Outside Independent Director male
Kazuma Senoguchi Executive Vice President & Director male
Shu Kokumoto Executive Officer
Takanobu Kataishi Chairperson & President male
Yusuke Sato Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits