Subscribe

DXN Holdings Bhd. (5318.KL)

MYR0.47 +0.00 (+0.00%)
MY KLS Consumer Defensive Packaged Foods
Address Wisma DXN 5400
Alor Star, MY
CEO Siow Jin Lim
Website dxn2u.com
IPO 2023-05-19
ISIN MYL5318OO000

Explore sections of this company profile

Description

DXN Holdings Bhd. functions as an investment holding entity, primarily involved in the production and direct distribution of a comprehensive range of health supplements and various other consumer products. The company's activities encompass the manufacturing, processing, marketing, sale, and distribution of health foods, non-alcoholic drinks, dietary supplements, traditional medicines, cosmetics, personal care items, skincare products, spirulina and cordyceps cereals, confectionery, and biscuits. Beyond its core product lines, DXN engages in a multitude of additional ventures. These include providing information technology advisory and consulting services, trading computer hardware and software, and dealing in construction materials. The company also oversees plantations for rubber trees and cash crops, cultivates, processes, and trades mushrooms and spirulina, and processes virgin palm oil. Its operations extend to agricultural and forest plantations, as well as the cultivation, research, development, and processing of tea, alongside its wholesale and retail distribution. Furthermore, DXN trades in chemical materials and various horticultural crops. The company is deeply invested in research and development, conducting experimental work in biotechnology, biochemical, and agricultural products, and performing analytical laboratory tests for pharmaceutical and biological items. It also practices aquaponics farming, cultivation, and processing, provides marketing consultancy services, engages in general trading, and offers ganotherapy consultation and treatment. Additionally, DXN Holdings Bhd. operates a hospitality and tourism portfolio, which includes cafes, a glamping resort, a tourism village complex, and a marine sanctuary, alongside property management. The company maintains a significant global presence, with operations spanning South America, Malaysia, other parts of Asia, North America, Africa, Europe, the Middle East, and Oceania. Founded in 1993 and headquartered in Alor Setar, Malaysia, DXN Holdings Bhd. operates as a subsidiary of LSJ Global Sdn. Bhd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.47 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.22
Float Shares
1.44B
Free Float %
28.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.12% +0.00% -3.23% -10.00% -11.76% -11.76% -10.89% -31.82% -32.33% -32.33% -32.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.47
DCF (Unlevered) 1.80 +283.7%
DCF (Levered) 1.11 +135.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.48
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -2.0% Q1'26: +3.5% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -17.5% Q1'26: -25.9% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +12.3% Q1'26: +11.5% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +23.8% Q1'26: +20.2% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +27.6% Q1'26: +24.7% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.42× Q1'26: 0.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 91% × Ke + 9% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.80 Current price: 0.47
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2024
actual
Feb 2025
actual
Feb 2026
3 Rev. Ana.
3 EPS Ana.
Feb 2027
2 Rev. Ana.
2 EPS Ana.
Feb 2028
3 Rev. Ana.
3 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.82B
est: 1.85B (-1.5%)
1.94B
est: 2.02B (-4.1%)
1.92B
1.87B – 1.99B
-4.8% YoY
2.08B
2.03B – 2.14B
+8.4% YoY
2.27B
2.17B – 2.34B
+8.9% YoY
2.47B
2.39B – 2.54B
+9.0% YoY
EBITDA
547.97M
est: 569.67M (-3.8%)
573.99M
est: 609.96M (-5.9%)
580.56M
565.09M – 599.83M
-4.8% YoY
629.40M
612.61M – 646.19M
+8.4% YoY
685.50M
655.63M – 705.50M
+8.9% YoY
747.10M
720.54M – 768.01M
+9.0% YoY
EBIT
492.37M
est: 517.05M (-4.8%)
522.00M
est: 549.39M (-5.0%)
522.90M
508.97M – 540.26M
-4.8% YoY
566.89M
551.77M – 582.01M
+8.4% YoY
617.43M
590.52M – 635.43M
+8.9% YoY
672.91M
648.99M – 691.74M
+9.0% YoY
Net Income
310.99M
est: 336.48M (-7.6%)
329.03M
est: 354.69M (-7.2%)
288.39M
267.69M – 310.71M
-18.7% YoY
315.74M
283.42M – 348.06M
+9.5% YoY
353.03M
298.48M – 385.14M
+11.8% YoY
370.43M
353.31M – 383.91M
+4.9% YoY
SGA
171.90M
est: 185.86M (-7.5%)
198.35M
est: 353.61M (-43.9%)
336.56M
327.59M – 347.73M
-4.8% YoY
364.87M
355.14M – 374.61M
+8.4% YoY
397.40M
380.08M – 408.99M
+8.9% YoY
433.11M
417.71M – 445.23M
+9.0% YoY
EPS
0.06
est: 0.07 (-7.2%)
0.07
est: 0.07 (-7.2%)
0.06
0.05 – 0.06
-18.7% YoY
0.06
0.06 – 0.07
+9.5% YoY
0.07
0.06 – 0.08
+11.8% YoY
0.07
0.07 – 0.08
+4.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-28 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-26 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-25 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-22 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
181.54M
OE per share TTM
0.04
Owner's Yield
8.11%
Maintenance CapEx ratio
52.85%
Maint CapEx / Avg PPE
43.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 3.6K 0.42%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 16.8K 0.44%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 130.5K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 67.6K 0.28%
5 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 858.91 0.33%
6 Avantis Emerging Markets Equity ETF AVEM 0.00% 18.0K 0.33%
7 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 225.90 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
170.3K
Shares Outstanding
4.97B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Siow Jin Lim Founder & Non-Independent Executive Chairman 3M
Beng Cheng Lim Chief Financial Officer female
Lee Peng Kuah Chief Manufacturing Officer female
Muhammad Luthfi Hidayat Chief Technology Officer male
Prajith Pavithran CEO & Executive Director male
Saleem Shajeer Chief Marketing Officer male
Sze Min Yeow FCIS MAICSA Joint Secretary female
Thean Yong Teoh Group Financial Controller male
Theng Ley Tan Joint Secretary
Abdul Hafiz Mahmood Bin Hisham Chief Operating Officer male
Yew Lin Lim Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits