Subscribe

ITMAX System Berhad (5309.KL)

MYR4.72 -0.02 (-0.42%)
MY KLS Industrials Security & Protection Services
Address No. 30-G & 30-3, Jalan Radin Bagus 3 57000
Kuala Lumpur, MY
CEO Wei Lun Tan
IPO 2022-12-13
ISIN MYL5309OO009

Explore sections of this company profile

Description

ITMAX System Berhad is a Malaysian company specializing in sophisticated networked systems for public spaces, often incorporating artificial intelligence. The firm's activities include the development, provision, and implementation of networking solutions for various applications such as intelligent lighting, traffic management, video surveillance, communication infrastructure, and associated AI functionalities. Additionally, ITMAX offers managed services and leasing options for its comprehensive video surveillance and analytics platforms. Established in 2001, the company is headquartered in Kuala Lumpur, Malaysia, and functions as a subsidiary of Sena Holdings Sdn Bhd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR4.72 -0.02 (-0.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.18
Float Shares
518.86M
Free Float %
50.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.28% -2.32% -4.53% -1.90% -0.43% -2.73% +22.75% +231.43% +236.23% +236.23% +236.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.72
DCF (Unlevered) 0.19 -96.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
25.29
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Security & Protection Services: +5.0%
    +12.1% Q1'26: +29.8% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    +16.6% Q1'26: +24.7% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +24.0% Q1'26: -59.9% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    +52.0% Q1'26: +55.7% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    +23.2% Q1'26: +22.8% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    -0.1% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    0.31× Q1'26: 0.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 99% × Ke + 1% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.19 Current price: 4.72
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
149.68M
est: 149.70M (0.0%)
220.23M
est: 212.67M (+3.6%)
246.97M
est: 247.00M (0.0%)
285.73M
264.20M – 300.00M
+15.7% YoY
335.50M
290.06M – 359.24M
+17.4% YoY
381.90M
340.85M – 405.22M
+13.8% YoY
551.80M
492.48M – 585.50M
+44.5% YoY
EBITDA
91.82M
est: 83.38M (+10.1%)
118.94M
est: 126.48M (-6.0%)
150.03M
est: 146.90M (+2.1%)
169.94M
157.13M – 178.42M
+15.7% YoY
199.53M
172.51M – 213.65M
+17.4% YoY
227.13M
202.71M – 241.00M
+13.8% YoY
328.18M
292.90M – 348.22M
+44.5% YoY
EBIT
79.36M
est: 72.76M (+9.1%)
104.13M
est: 109.58M (-5.0%)
128.51M
est: 127.27M (+1.0%)
147.23M
136.13M – 154.58M
+15.7% YoY
172.87M
149.46M – 185.10M
+17.4% YoY
196.78M
175.63M – 208.80M
+13.8% YoY
284.32M
253.76M – 301.69M
+44.5% YoY
Net Income
63.28M
est: 65.60M (-3.5%)
80.39M
est: 81.73M (-1.6%)
93.54M
est: 96.18M (-2.7%)
123.31M
121.21M – 126.47M
+28.2% YoY
145.51M
135.88M – 156.20M
+18.0% YoY
168.05M
144.56M – 181.39M
+15.5% YoY
— – —
-100.0% YoY
SGA
25.64M
est: 20.82M (+23.1%)
34.16M
est: 35.23M (-3.0%)
45.47M
est: 40.91M (+11.1%)
47.33M
43.76M – 49.69M
+15.7% YoY
55.57M
48.05M – 59.51M
+17.4% YoY
63.26M
56.46M – 67.12M
+13.8% YoY
91.40M
81.58M – 96.99M
+44.5% YoY
EPS
0.06
est: 0.06 (-0.8%)
0.08
est: 0.08 (+1.0%)
0.09
est: 0.09 (-0.4%)
0.12
0.11 – 0.12
+28.2% YoY
0.14
0.13 – 0.15
+18.0% YoY
0.16
0.14 – 0.17
+15.5% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-25 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-22 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-21 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-20 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-19 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-18 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-15 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-14 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-13 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-12 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-11 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-08 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-07 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-06 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-05 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-04 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-04-30 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-04-29 B- 3/5 1/5 5/5 5/5 2/5 1/5 1/5
2026-04-28 B- 3/5 1/5 5/5 5/5 2/5 1/5 1/5
2026-04-27 B- 3/5 1/5 5/5 5/5 2/5 1/5 1/5
2026-04-24 B- 3/5 1/5 5/5 5/5 2/5 1/5 1/5
2026-04-23 B- 3/5 1/5 5/5 5/5 2/5 1/5 1/5
2026-04-22 B- 3/5 1/5 5/5 5/5 2/5 1/5 1/5
2026-04-21 B- 3/5 1/5 5/5 5/5 2/5 1/5 1/5
2026-04-20 B- 3/5 1/5 5/5 5/5 2/5 1/5 1/5
2026-04-17 B- 3/5 1/5 5/5 5/5 2/5 1/5 1/5
2026-04-16 B- 3/5 1/5 5/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.88M
OE per share TTM
0.00
Owner's Yield
-0.10%
Maintenance CapEx ratio
78.35%
Maint CapEx / Avg PPE
99.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 47 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Digital Security UCITS ETF LOCK.L 0.13% 2.35M 0.40%
2 iShares Digital Security UCITS ETF IS4S.DE 0.13% 2.34M 0.40%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.05% 65.8K 0.42%
4 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.05% 39.8K 0.74%
5 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.04% 138.9K 0.72%
6 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.03% 113.3K 0.74%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.03% 176.5K 0.55%
8 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.17M 0.06%
9 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 81.2K 0.44%
10 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 39.9K 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
747.2K
Shares Outstanding
1.04B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wei Lun Tan Non-Independent Director, MD & Chief Executive Officer 1M male
Sing Chia Tan Non-Independent Executive Director 293.0K female
Afinaliza Binti Zainal Abidin Non-Independent Executive Director 293.0K female
Chiok Chuan Lim Technical Director of Hardware Development male
Mun Sek Fun Chief Commercial Officer male
Say Tsui Kong Company Secretary female
Shi Mei Yeng Company Secretary female
Wen Han Tee Chief Financial Officer male
Binti Zainul Abidin Roslah Software Director female
Chee Guey Then Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits