Subscribe

SECOM Co., Ltd. (9735.T)

JPY6,634.00 +12.00 (+0.18%)
JP JPX Industrials Security & Protection Services
Address 5-1, Jingumae 1-chome 150-0001
Tokyo, JP
CEO Yasuyuki Yoshida
IPO 2000-01-04
ISIN JP3421800008

Explore sections of this company profile

Also trades on Other OTC · SOMLF (USD) Other OTC · SOMLY (USD) Tokyo Stock Exchange · 9735.T (JPY)
Description

SECOM Co., Ltd., established in Tokyo in 1962, is a Japanese and international provider of a diverse range of services, with a strong emphasis on security. Its primary Security Services segment encompasses online monitoring systems, on-site guarding personnel, and secure transport solutions. The Fire Protection Services division supplies and maintains various fire safety systems, including automatic alarms and extinguishing equipment, for a wide array of clients such as commercial buildings, industrial sites, tunnels, historical properties, vessels, and residential premises. SECOM's Medical Services are extensive, covering home health support, medication dispensing, personal care, management of hospitals, pharmacies, and senior living facilities, as well as electronic medical record systems, preventative health programs, and the sale of medical devices and pharmaceuticals. Insurance Services offer coverage for fire, automobiles, and cancer treatment. The company also specializes in Geospatial Information Services, providing critical data to national and local governments, private enterprises, and international agencies. Its BPO and ICT Services segment delivers data center operations, disaster resilience, business continuity and remote work support, information security, cloud computing, and outsourced business processes. Finally, the company's Real Estate and Other Services segment is highly diversified. It encompasses real estate leasing, construction, installation, and home services; manages buildings and properties; provides electrical engineering, general office support, credit, and clerical services; develops software; sells security and water-treatment equipment; operates PFI correctional facilities, alongside restaurants and shops in medical facilities; offers lifestyle and car maintenance assistance; and manufactures, sells, and maintains freight elevators.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY6,634.00 +12.00 (+0.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.07
Float Shares
339.13M
Free Float %
83.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.89% +7.98% +1.47% -0.78% +17.89% +10.93% +12.20% -30.50% -32.37% -27.74% -45.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,634.00
DCF (Unlevered) 10,840.49 +63.4%
DCF (Levered) 11,509.87 +73.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 4 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.13
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    +4.8% Q1'26: +3.5% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    +6.2% Q1'26: +22.2% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +8.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    +12.7% Q1'26: +14.2% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    +11.6% Q1'26: +15.1% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    -1.9% Q1'26: -2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    0.28× Q1'26: 0.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,678.89 Current price: 6,634.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
3 Rev. Ana.
5 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
840.72B
est: 849.58B (-1.0%)
881.03B
est: 876.88B (+0.5%)
928.10B
est: 936.45B (-0.9%)
970.62B
est: 960.68B (+1.0%)
1.01T
est: 1.01T (+0.3%)
1.06T
est: 1.06T (+0.4%)
1.04T
est: 1.04T (-0.7%)
1.05T
est: 1.06T (-0.9%)
1.10T
est: 1.09T (+1.0%)
1.15T
est: 1.16T (-0.5%)
1.20T
est: 1.20T (+0.2%)
1.26T
1.25T – 1.26T
+4.9% YoY
1.30T
1.29T – 1.31T
+3.2% YoY
1.34T
1.32T – 1.35T
+3.0% YoY
1.42T
1.40T – 1.43T
+6.2% YoY
1.48T
1.46T – 1.49T
+4.0% YoY
1.54T
1.52T – 1.55T
+4.1% YoY
EBITDA
177.35B
est: 173.87B (+2.0%)
174.43B
est: 179.46B (-2.8%)
202.88B
est: 191.65B (+5.9%)
206.34B
est: 196.61B (+5.0%)
208.35B
est: 206.82B (+0.7%)
213.77B
est: 216.18B (-1.1%)
201.68B
est: 213.59B (-5.6%)
220.31B
est: 216.81B (+1.6%)
223.18B
est: 223.12B (+0.0%)
236.61B
est: 237.55B (-0.4%)
253.42B
est: 245.18B (+3.4%)
257.23B
256.43B – 258.03B
+4.9% YoY
265.45B
263.31B – 267.74B
+3.2% YoY
273.34B
269.59B – 277.30B
+3.0% YoY
290.28B
287.11B – 293.65B
+6.2% YoY
301.93B
298.63B – 305.43B
+4.0% YoY
314.33B
310.89B – 317.98B
+4.1% YoY
EBIT
128.21B
est: 119.01B (+7.7%)
122.30B
est: 122.83B (-0.4%)
142.83B
est: 131.17B (+8.9%)
145.02B
est: 134.57B (+7.8%)
144.75B
est: 141.56B (+2.3%)
148.63B
est: 147.96B (+0.5%)
129.67B
est: 146.19B (-11.3%)
152.85B
est: 148.40B (+3.0%)
154.24B
est: 152.71B (+1.0%)
164.83B
est: 162.59B (+1.4%)
176.18B
est: 167.81B (+5.0%)
176.06B
175.51B – 176.61B
+4.9% YoY
181.69B
180.22B – 183.26B
+3.2% YoY
187.09B
184.52B – 189.80B
+3.0% YoY
198.68B
196.51B – 200.99B
+6.2% YoY
206.65B
204.39B – 209.05B
+4.0% YoY
215.14B
212.79B – 217.64B
+4.1% YoY
Net Income
75.39B
est: 77.31B (-2.5%)
77.04B
est: 78.86B (-2.3%)
84.17B
est: 83.89B (+0.3%)
86.99B
est: 81.38B (+6.9%)
92.01B
est: 85.22B (+8.0%)
89.08B
est: 85.07B (+4.7%)
74.68B
est: 76.59B (-2.5%)
94.27B
est: 88.04B (+7.1%)
96.09B
est: 88.44B (+8.6%)
101.95B
est: 99.82B (+2.1%)
108.11B
est: 108.40B (-0.3%)
109.35B
108.44B – 113.44B
+0.9% YoY
117.13B
114.45B – 119.81B
+7.1% YoY
125.22B
119.31B – 131.12B
+6.9% YoY
147.28B
145.12B – 149.43B
+17.6% YoY
157.65B
155.41B – 160.03B
+7.0% YoY
172.17B
169.72B – 174.76B
+9.2% YoY
SGA
151.12B
est: 34.76B (+334.8%)
155.56B
est: 35.87B (+333.6%)
161.30B
est: 38.31B (+321.1%)
166.12B
est: 39.30B (+322.7%)
173.15B
est: 41.34B (+318.8%)
175.68B
est: 43.21B (+306.5%)
175.51B
est: 42.69B (+311.1%)
174.52B
est: 43.34B (+302.7%)
184.62B
est: 44.60B (+313.9%)
194.31B
est: 195.19B (-0.5%)
203.11B
est: 201.46B (+0.8%)
211.37B
210.71B – 212.03B
+4.9% YoY
218.12B
216.36B – 220.00B
+3.2% YoY
224.60B
221.52B – 227.86B
+3.0% YoY
238.53B
235.92B – 241.29B
+6.2% YoY
248.09B
245.38B – 250.97B
+4.0% YoY
258.28B
255.46B – 261.28B
+4.1% YoY
EPS
345.42
est: 185.89 (+85.8%)
352.97
est: 189.62 (+86.1%)
385.64
est: 201.73 (+91.2%)
398.58
est: 195.70 (+103.7%)
421.56
est: 204.93 (+105.7%)
408.14
est: 204.56 (+99.5%)
342.17
est: 184.17 (+85.8%)
215.63
est: 211.70 (+1.9%)
222.51
est: 212.65 (+4.6%)
241.02
est: 237.05 (+1.7%)
259.96
est: 261.33 (-0.5%)
266.48
260.77 – 272.77
+2.0% YoY
283.51
275.20 – 288.10
+6.4% YoY
306.56
286.90 – 315.30
+8.1% YoY
354.00
348.97 – 359.34
+15.5% YoY
379.10
373.71 – 384.82
+7.1% YoY
414.00
408.11 – 420.24
+9.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-08 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-07 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-01 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-30 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-28 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-24 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.39B
OE per share TTM
46.63
Owner's Yield
0.85%
Maintenance CapEx ratio
25.27%
Maint CapEx / Avg PPE
37.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.47M
Shares Outstanding
404.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kenichi Furukawa Managing Executive Officer male
Kensuke Shindo Executive Officer & GM of Technology Development Headquarters
Masahiko Naito Executive Officer & GM of Operations Headquarters
Noriyuki Uematsu Executive Officer and Head of General Affairs & Human Resources Headquarters
Seiya Nagao Executive Officer, GM of Finance Division, GM of Accounting Department & Executive Director
Shinji Kiren Executive Officer & General Manager of Administration Headquarters
Tatsuro Fuse MD & Senior Executive Director male
Tatsuya Izumida Managing Executive Officer male
Yasuyuki Yoshida President & Representative Director male
Yoichi Sugimoto Managing Executive Officer & Head of Sales Division 2 male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits