SECOM Co., Ltd. (9735.T)
Tokyo, JP
SECOM Co., Ltd., established in Tokyo in 1962, is a Japanese and international provider of a diverse range of services, with a strong emphasis on security. Its primary Security Services segment encompasses online monitoring systems, on-site guarding personnel, and secure transport solutions. The Fire Protection Services division supplies and maintains various fire safety systems, including automatic alarms and extinguishing equipment, for a wide array of clients such as commercial buildings, industrial sites, tunnels, historical properties, vessels, and residential premises. SECOM's Medical Services are extensive, covering home health support, medication dispensing, personal care, management of hospitals, pharmacies, and senior living facilities, as well as electronic medical record systems, preventative health programs, and the sale of medical devices and pharmaceuticals. Insurance Services offer coverage for fire, automobiles, and cancer treatment. The company also specializes in Geospatial Information Services, providing critical data to national and local governments, private enterprises, and international agencies. Its BPO and ICT Services segment delivers data center operations, disaster resilience, business continuity and remote work support, information security, cloud computing, and outsourced business processes. Finally, the company's Real Estate and Other Services segment is highly diversified. It encompasses real estate leasing, construction, installation, and home services; manages buildings and properties; provides electrical engineering, general office support, credit, and clerical services; develops software; sells security and water-treatment equipment; operates PFI correctional facilities, alongside restaurants and shops in medical facilities; offers lifestyle and car maintenance assistance; and manufactures, sells, and maintains freight elevators.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +9.89% | +7.98% | +1.47% | -0.78% | +17.89% | +10.93% | +12.20% | -30.50% | -32.37% | -27.74% | -45.65% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 4 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Security & Protection Services: +5.0%+4.8% Q1'26: +3.5% (vs Q1'25)
-
EPS growth Security & Protection Services: +23.5%+6.2% Q1'26: +22.2% (vs Q1'25)
-
FCF margin FCF growth · Security & Protection Services: +20.2%+8.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Security & Protection Services: +8.9%+12.7% ★ Q1'26: +14.2% (vs Q1'25)
-
ROIC Security & Protection Services: +6.4%+11.6% ★ Q1'26: +15.1% (vs Q1'25)
-
Share dilution Security & Protection Services: +0.1%-1.9% ★ Q1'26: -2.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×0.28× ★ Q1'26: 0.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 5 Rev. Ana. 5 EPS Ana. |
Mar 2027 3 Rev. Ana. 5 EPS Ana. |
Mar 2028 5 Rev. Ana. 5 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
840.72B
est: 849.58B (-1.0%)
|
881.03B
est: 876.88B (+0.5%)
|
928.10B
est: 936.45B (-0.9%)
|
970.62B
est: 960.68B (+1.0%)
|
1.01T
est: 1.01T (+0.3%)
|
1.06T
est: 1.06T (+0.4%)
|
1.04T
est: 1.04T (-0.7%)
|
1.05T
est: 1.06T (-0.9%)
|
1.10T
est: 1.09T (+1.0%)
|
1.15T
est: 1.16T (-0.5%)
|
1.20T
est: 1.20T (+0.2%)
|
1.26T
1.25T – 1.26T
+4.9% YoY
|
1.30T
1.29T – 1.31T
+3.2% YoY
|
1.34T
1.32T – 1.35T
+3.0% YoY
|
1.42T
1.40T – 1.43T
+6.2% YoY
|
1.48T
1.46T – 1.49T
+4.0% YoY
|
1.54T
1.52T – 1.55T
+4.1% YoY
|
| EBITDA |
177.35B
est: 173.87B (+2.0%)
|
174.43B
est: 179.46B (-2.8%)
|
202.88B
est: 191.65B (+5.9%)
|
206.34B
est: 196.61B (+5.0%)
|
208.35B
est: 206.82B (+0.7%)
|
213.77B
est: 216.18B (-1.1%)
|
201.68B
est: 213.59B (-5.6%)
|
220.31B
est: 216.81B (+1.6%)
|
223.18B
est: 223.12B (+0.0%)
|
236.61B
est: 237.55B (-0.4%)
|
253.42B
est: 245.18B (+3.4%)
|
257.23B
256.43B – 258.03B
+4.9% YoY
|
265.45B
263.31B – 267.74B
+3.2% YoY
|
273.34B
269.59B – 277.30B
+3.0% YoY
|
290.28B
287.11B – 293.65B
+6.2% YoY
|
301.93B
298.63B – 305.43B
+4.0% YoY
|
314.33B
310.89B – 317.98B
+4.1% YoY
|
| EBIT |
128.21B
est: 119.01B (+7.7%)
|
122.30B
est: 122.83B (-0.4%)
|
142.83B
est: 131.17B (+8.9%)
|
145.02B
est: 134.57B (+7.8%)
|
144.75B
est: 141.56B (+2.3%)
|
148.63B
est: 147.96B (+0.5%)
|
129.67B
est: 146.19B (-11.3%)
|
152.85B
est: 148.40B (+3.0%)
|
154.24B
est: 152.71B (+1.0%)
|
164.83B
est: 162.59B (+1.4%)
|
176.18B
est: 167.81B (+5.0%)
|
176.06B
175.51B – 176.61B
+4.9% YoY
|
181.69B
180.22B – 183.26B
+3.2% YoY
|
187.09B
184.52B – 189.80B
+3.0% YoY
|
198.68B
196.51B – 200.99B
+6.2% YoY
|
206.65B
204.39B – 209.05B
+4.0% YoY
|
215.14B
212.79B – 217.64B
+4.1% YoY
|
| Net Income |
75.39B
est: 77.31B (-2.5%)
|
77.04B
est: 78.86B (-2.3%)
|
84.17B
est: 83.89B (+0.3%)
|
86.99B
est: 81.38B (+6.9%)
|
92.01B
est: 85.22B (+8.0%)
|
89.08B
est: 85.07B (+4.7%)
|
74.68B
est: 76.59B (-2.5%)
|
94.27B
est: 88.04B (+7.1%)
|
96.09B
est: 88.44B (+8.6%)
|
101.95B
est: 99.82B (+2.1%)
|
108.11B
est: 108.40B (-0.3%)
|
109.35B
108.44B – 113.44B
+0.9% YoY
|
117.13B
114.45B – 119.81B
+7.1% YoY
|
125.22B
119.31B – 131.12B
+6.9% YoY
|
147.28B
145.12B – 149.43B
+17.6% YoY
|
157.65B
155.41B – 160.03B
+7.0% YoY
|
172.17B
169.72B – 174.76B
+9.2% YoY
|
| SGA |
151.12B
est: 34.76B (+334.8%)
|
155.56B
est: 35.87B (+333.6%)
|
161.30B
est: 38.31B (+321.1%)
|
166.12B
est: 39.30B (+322.7%)
|
173.15B
est: 41.34B (+318.8%)
|
175.68B
est: 43.21B (+306.5%)
|
175.51B
est: 42.69B (+311.1%)
|
174.52B
est: 43.34B (+302.7%)
|
184.62B
est: 44.60B (+313.9%)
|
194.31B
est: 195.19B (-0.5%)
|
203.11B
est: 201.46B (+0.8%)
|
211.37B
210.71B – 212.03B
+4.9% YoY
|
218.12B
216.36B – 220.00B
+3.2% YoY
|
224.60B
221.52B – 227.86B
+3.0% YoY
|
238.53B
235.92B – 241.29B
+6.2% YoY
|
248.09B
245.38B – 250.97B
+4.0% YoY
|
258.28B
255.46B – 261.28B
+4.1% YoY
|
| EPS |
345.42
est: 185.89 (+85.8%)
|
352.97
est: 189.62 (+86.1%)
|
385.64
est: 201.73 (+91.2%)
|
398.58
est: 195.70 (+103.7%)
|
421.56
est: 204.93 (+105.7%)
|
408.14
est: 204.56 (+99.5%)
|
342.17
est: 184.17 (+85.8%)
|
215.63
est: 211.70 (+1.9%)
|
222.51
est: 212.65 (+4.6%)
|
241.02
est: 237.05 (+1.7%)
|
259.96
est: 261.33 (-0.5%)
|
266.48
260.77 – 272.77
+2.0% YoY
|
283.51
275.20 – 288.10
+6.4% YoY
|
306.56
286.90 – 315.30
+8.1% YoY
|
354.00
348.97 – 359.34
+15.5% YoY
|
379.10
373.71 – 384.82
+7.1% YoY
|
414.00
408.11 – 420.24
+9.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kenichi Furukawa | Managing Executive Officer | — | male |
| Kensuke Shindo | Executive Officer & GM of Technology Development Headquarters | — | — |
| Masahiko Naito | Executive Officer & GM of Operations Headquarters | — | — |
| Noriyuki Uematsu | Executive Officer and Head of General Affairs & Human Resources Headquarters | — | — |
| Seiya Nagao | Executive Officer, GM of Finance Division, GM of Accounting Department & Executive Director | — | — |
| Shinji Kiren | Executive Officer & General Manager of Administration Headquarters | — | — |
| Tatsuro Fuse | MD & Senior Executive Director | — | male |
| Tatsuya Izumida | Managing Executive Officer | — | male |
| Yasuyuki Yoshida | President & Representative Director | — | male |
| Yoichi Sugimoto | Managing Executive Officer & Head of Sales Division 2 | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9735.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
