Subscribe

S-1 Corporation (012750.KS)

KRW73,100.00 +1,400.00 (+1.95%)
KR KSC Industrials Security & Protection Services
Address S-1 Building 4511
Seoul, KR
CEO Namgoong Beom
Website s1.co.kr
IPO 2000-01-04
ISIN KR7012750006

Explore sections of this company profile

Description

Established in 1977 and headquartered in Seoul, South Korea, S-1 Corporation is a leading provider of comprehensive safety and security services both domestically and internationally. The company's diverse physical security offerings include alarm monitoring, specialized software for physical security information management, advanced smart video systems, access control mechanisms, optical sensing technologies, and ultra-wideband sensors. S-1 also delivers integrated security solutions, spanning consulting, engineering, procurement, installation, and ongoing maintenance. These solutions cater to a broad spectrum of clients and venues, including office buildings, commercial properties, airports, industrial plants, marine transportation systems, and critical national facilities. Additionally, their services extend to residential security, intelligent traffic signal control, parking management systems, traffic surveillance, automated payment solutions, and CPTED (Crime Prevention Through Environmental Design) security consulting. In the realm of information security, S-1 Corporation offers security control, PC protection, and antivirus software services. Under the S-1 Blue Asset brand, they provide building management solutions encompassing property and facility management, real estate consulting, and the implementation of essential building infrastructure. Further offerings include fleet management and personal safety phone solutions. The corporation also operates call center and telemarketing services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW73,100.00 +1,400.00 (+1.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
79.6K
Beta
0.12
Float Shares
25.14M
Free Float %
74.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.70% -2.83% -19.44% -23.38% -2.70% +1.55% +10.92% +27.16% -9.99% -27.02% +236.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
73,100.00
DCF (Unlevered) 194,433.73 +166.0%
DCF (Levered) 203,950.79 +179.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.36
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    +3.0% Q1'26: -0.1% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    +1.0% Q1'26: -54.4% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +3.7% Q1'26: +4.0% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    +8.1% Q1'26: +3.1% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    +19.6% Q1'26: +8.4% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    0.14× Q1'26: 0.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 191,467.65 Current price: 73,100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
8 Rev. Ana.
8 EPS Ana.
Dec 2028
6 Rev. Ana.
7 EPS Ana.
Revenue
1.80T
est: 1.85T (-2.7%)
1.83T
est: 1.83T (-0.1%)
1.94T
est: 1.95T (-0.3%)
2.02T
est: 2.02T (-0.2%)
2.15T
est: 2.14T (+0.7%)
2.22T
est: 2.21T (+0.7%)
2.31T
est: 2.32T (-0.2%)
2.47T
est: 2.46T (+0.1%)
2.62T
est: 2.59T (+1.3%)
2.80T
est: 2.76T (+1.6%)
2.89T
est: 2.90T (-0.3%)
2.99T
2.95T – 3.02T
+3.2% YoY
3.14T
3.04T – 3.37T
+5.0% YoY
3.26T
3.19T – 3.41T
+3.9% YoY
EBITDA
306.06B
est: 276.53B (+10.7%)
331.10B
est: 273.91B (+20.9%)
338.88B
est: 291.36B (+16.3%)
342.85B
est: 302.45B (+13.4%)
355.03B
est: 319.31B (+11.2%)
354.18B
est: 330.06B (+7.3%)
340.62B
est: 346.56B (-1.7%)
372.74B
est: 368.51B (+1.1%)
392.13B
est: 386.68B (+1.4%)
393.65B
est: 403.06B (-2.3%)
408.50B
est: 422.97B (-3.4%)
436.38B
431.14B – 441.10B
+3.2% YoY
458.30B
443.96B – 492.17B
+5.0% YoY
476.39B
465.92B – 497.08B
+3.9% YoY
EBIT
158.68B
est: 148.82B (+6.6%)
186.17B
est: 147.41B (+26.3%)
191.41B
est: 156.80B (+22.1%)
198.56B
est: 162.77B (+22.0%)
193.02B
est: 171.84B (+12.3%)
188.30B
est: 177.63B (+6.0%)
171.55B
est: 186.50B (-8.0%)
201.58B
est: 198.32B (+1.6%)
217.58B
est: 208.10B (+4.6%)
222.38B
est: 239.39B (-7.1%)
234.57B
est: 251.22B (-6.6%)
259.19B
256.07B – 261.98B
+3.2% YoY
272.20B
263.68B – 292.32B
+5.0% YoY
282.95B
276.73B – 295.24B
+3.9% YoY
Net Income
153.63B
est: 150.39B (+2.2%)
140.54B
est: 139.98B (+0.4%)
143.33B
est: 135.36B (+5.9%)
102.97B
est: 136.01B (-24.3%)
146.64B
est: 142.76B (+2.7%)
142.09B
est: 132.55B (+7.2%)
128.99B
est: 147.67B (-12.6%)
151.03B
est: 141.46B (+6.8%)
189.48B
est: 148.54B (+27.6%)
176.73B
est: 163.84B (+7.9%)
178.56B
est: 172.84B (+3.3%)
159.82B
143.50B – 171.47B
-7.5% YoY
188.59B
183.41B – 193.76B
+18.0% YoY
200.06B
194.34B – 211.35B
+6.1% YoY
SGA
121.56B
est: 119.65B (+1.6%)
109.66B
est: 118.52B (-7.5%)
121.68B
est: 126.07B (-3.5%)
114.85B
est: 130.87B (-12.2%)
107.33B
est: 138.16B (-22.3%)
106.22B
est: 142.81B (-25.6%)
107.89B
est: 149.95B (-28.0%)
115.66B
est: 159.45B (-27.5%)
356.94B
est: 167.31B (+113.3%)
128.98B
est: 152.29B (-15.3%)
est: 159.82B (-100.0%)
164.88B
162.90B – 166.66B
+3.2% YoY
173.16B
167.74B – 185.96B
+5.0% YoY
180.00B
176.04B – 187.82B
+3.9% YoY
EPS
4,544.00
est: 4,448.19 (+2.2%)
4,157.00
est: 4,140.11 (+0.4%)
4,239.00
est: 4,003.63 (+5.9%)
3,046.00
est: 4,022.91 (-24.3%)
4,337.22
est: 4,222.50 (+2.7%)
4,202.58
est: 3,920.52 (+7.2%)
3,815.17
est: 4,367.56 (-12.6%)
4,467.05
est: 4,184.08 (+6.8%)
5,604.00
est: 4,393.47 (+27.6%)
5,225.67
est: 4,844.34 (+7.9%)
5,281.44
est: 5,110.65 (+3.3%)
4,725.72
4,243.08 – 5,070.17
-7.5% YoY
5,576.17
5,423.04 – 5,729.04
+18.0% YoY
5,915.30
5,746.27 – 6,249.33
+6.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
226.47B
OE per share TTM
6,436.59
Owner's Yield
8.09%
Maintenance CapEx ratio
98.45%
Maint CapEx / Avg PPE
20.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.04M
Shares Outstanding
33.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chan-Kyo Choi MD & Director of Human Resource Team male
Jae-Gu Lee MD & Director of SND Business Team male
Joon-Sung Park Vice President, Full Time Advisor & Executive Director male
Moriya Kiyoshi GM, Vice President, Executive Director & Chief Executive Officer male
Namgoong Beom President, Chief Executive Officer, & Executive Chairman male
Seok-Woo Lim Vice President & Head of the BE Business Division male
Younggi Kwon Vice President, Head of Management Support Office, Internal Accounting Manager & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits