Subscribe

SIS Limited (SIS.NS)

INR434.60 +0.05 (+0.01%)
IN NSE Industrials Security & Protection Services
Address A-28 & 29, Okhla Industrial Area 110020
New Delhi, IN
CEO Dhiraj Singh
IPO 2017-08-10
ISIN INE285J01028

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SIS.BO (INR) National Stock Exchange of India · SIS.NS (INR)
Description

SIS Limited, along with its affiliated entities, stands as a leading provider of security and allied services across India, Australia, Singapore, and New Zealand. The company's operations are strategically divided into three main business segments: Security Services (India), Security Services (International), and Facility Management. Its extensive security offerings encompass manned guarding, specialized training, physical security solutions like fire detection and suppression, maritime and aviation security, and perimeter protection. SIS also implements advanced security infrastructure, including command and control centers, access control and entry automation systems, closed-circuit television (CCTV), and intrusion detection. Additionally, it provides paramedic and emergency response teams, alongside services for loss prevention, asset safeguarding, and mobile patrolling. Beyond core security, the company delivers crucial cash logistics services, featuring secure cash-in-transit, doorstep banking, ATM cash replenishment, and the transportation of precious items and bullion. Its electronic security portfolio includes alarm monitoring and rapid response services, complemented by the sale and installation of various electronic security devices and systems. The facility management division offers a broad spectrum of services, such as cleaning, housekeeping, pest control, office support, gardening, and comprehensive mechanical, electrical, and plumbing maintenance. This segment also covers preventive maintenance, general repairing, business process outsourcing (BPO), asset management, short-term repairs, and heating, ventilation, and air-conditioning (HVAC) services. SIS serves a diverse client base across numerous sectors, including power, telecommunications, transportation, aviation, ports, logistics, real estate and townships, educational institutions, and healthcare providers. Incorporated in 1985 and headquartered in New Delhi, India, the company was previously known as Security and Intelligence Services (India) Limited, officially adopting the name SIS Limited in January 2021.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR434.60 +0.05 (+0.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
332.2K
Beta
0.31
Float Shares
36.18M
Free Float %
25.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -6.04% +23.35% +9.73% +10.85% +12.01% +12.52% -3.61% -3.43% -1.34% -1.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
434.60
DCF (Unlevered) 1,538.13 +253.9%
DCF (Levered) 1,983.94 +356.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.06
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    +21.2% Q1'26: +31.0% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    +1,091.4% Q1'26: +146.5% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +4.4% Q1'26: +1.0% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    +3.1% Q1'26: +3.0% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    +15.2% Q1'26: +15.7% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    -1.9% Q1'26: -1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    2.50× Q1'26: 2.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 76% × Ke + 24% × Kd (9.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,380.31 Current price: 434.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
2 EPS Ana.
Mar 2027
4 Rev. Ana.
3 EPS Ana.
Mar 2028
4 Rev. Ana.
3 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
58.33B
est: 58.33B (0.0%)
70.93B
est: 70.93B (0.0%)
84.85B
est: 84.98B (-0.2%)
91.27B
est: 90.68B (+0.7%)
100.59B
est: 100.66B (-0.1%)
113.46B
est: 113.46B (0.0%)
122.61B
est: 124.15B (-1.2%)
131.89B
est: 131.71B (+0.1%)
157.48B
155.95B – 158.75B
+19.6% YoY
182.53B
176.82B – 193.91B
+15.9% YoY
198.41B
188.95B – 207.19B
+8.7% YoY
212.60B
204.13B – 223.85B
+7.2% YoY
EBITDA
3.76B
est: 3.19B (+17.7%)
3.64B
est: 2.20B (+65.2%)
5.63B
est: 2.32B (+142.6%)
7.22B
est: 3.29B (+119.8%)
5.51B
est: 3.65B (+51.1%)
5.24B
est: 4.13B (+26.9%)
5.84B
est: 5.94B (-1.6%)
6.04B
est: 6.30B (-4.2%)
7.54B
7.46B – 7.60B
+19.5% YoY
8.74B
8.46B – 9.28B
+15.9% YoY
9.50B
9.04B – 9.92B
+8.7% YoY
10.17B
9.77B – 10.71B
+7.2% YoY
EBIT
3.20B
est: 2.48B (+29.2%)
2.98B
est: 3.09B (-3.6%)
4.35B
est: 3.61B (+20.4%)
6.09B
est: 4.05B (+50.3%)
4.38B
est: 4.50B (-2.7%)
3.57B
est: 5.10B (-30.0%)
4.18B
est: 4.39B (-4.8%)
4.40B
est: 4.66B (-5.6%)
5.57B
5.52B – 5.62B
+19.5% YoY
6.46B
6.25B – 6.86B
+15.9% YoY
7.02B
6.68B – 7.33B
+8.7% YoY
7.52B
7.22B – 7.92B
+7.2% YoY
Net Income
1.62B
est: 1.70B (-4.9%)
2.16B
est: 1.96B (+10.0%)
2.25B
est: 2.61B (-13.5%)
3.65B
est: 2.33B (+56.7%)
3.25B
est: 2.59B (+25.6%)
3.46B
est: 2.93B (+18.2%)
1.90B
est: 1.65B (+15.3%)
117.88M
est: 2.96B (-96.0%)
2.36B
2.28B – 2.45B
-20.2% YoY
4.31B
3.40B – 4.84B
+82.1% YoY
5.01B
3.58B – 5.60B
+16.3% YoY
5.22B
4.08B – 6.31B
+4.3% YoY
SGA
6.39B
est: 4.27B (+49.6%)
8.03B
est: 64.22B (-87.5%)
8.79B
est: 77.92B (-88.7%)
13.53B
est: 79.07B (-82.9%)
15.48B
est: 87.76B (-82.4%)
1.98B
est: 99.39B (-98.0%)
2.30B
est: 8.04B (-71.4%)
3.67B
est: 123.76B (-97.0%)
10.20B
10.11B – 10.29B
-91.8% YoY
11.83B
11.46B – 12.57B
+15.9% YoY
12.86B
12.24B – 13.43B
+8.7% YoY
13.78B
13.23B – 14.51B
+7.2% YoY
EPS
11.32
est: 11.71 (-3.3%)
14.72
est: 14.54 (+1.2%)
15.38
est: 18.17 (-15.4%)
24.85
est: 20.62 (+20.5%)
22.09
est: 20.61 (+7.2%)
23.64
est: 23.35 (+1.2%)
13.08
est: 11.37 (+15.0%)
0.82
est: 20.58 (-96.0%)
16.45
15.94 – 17.16
-20.1% YoY
29.63
23.79 – 33.91
+80.1% YoY
34.50
25.08 – 39.24
+16.4% YoY
36.40
28.60 – 44.20
+5.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-06 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
923.78M
OE per share TTM
6.46
Owner's Yield
1.67%
Maintenance CapEx ratio
135.62%
Maint CapEx / Avg PPE
3.3%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
1
Total invested
121.4K
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2025 Q4
Investors holding
1
+0 vs prev Q
New positions
0
Closed positions
0
Increased
0
Reduced
1
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 STANLEY-LAMAN GROUP, LTD. 32.7K -360.8K (-91.7%) 121.4K -1.4M (-92.1%) 0.02% -0.256 pp 0.02% -0.205 pp INR416.45 -99.1% 14 qtrs
Ownership breakdown by holder

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.4K
Shares Outstanding
141.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rituraj Kishore Sinha Group MD & Executive Director 16M male
Arvind Kumar Prasad Director of Finance & Executive Director 8M male
Devesh Desai Group Chief Financial Officer (Leave of Absence) male
Dhiraj Singh Chief Executive Officer of India male
PushpaLatha Katkuri Company Secretary & Compliance Officer female
Brajesh Kumar Chief Financial Officer of India Security & Facility Management male
Shamsher Puri Chief Executive Officer of Facility Management male
Tapash Chaudhuri Chief Executive Officer of Security Solutions male
Vasu Sudharshan Reddy Yeddula President male
Vineet Toshniwal President of M&A and Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits