Subscribe

Sohgo Security Services Co.,Ltd. (2331.T)

JPY1,098.50 -4.00 (-0.36%)
JP JPX Industrials Security & Protection Services
Address 1-6-6 Motoakasaka 107-8511
Tokyo, JP
CEO Tsuyoshi Murai
IPO 2002-10-25
ISIN JP3431900004

Explore sections of this company profile

Also trades on Other OTC · SOHGF (USD) Tokyo Stock Exchange · 2331.T (JPY)
Description

Sohgo Security Services Co.,Ltd., established in Tokyo, Japan in 1965, operates both domestically and internationally, specializing in comprehensive security, integrated management, and disaster preparedness solutions. For individual clients, the company delivers residential security systems, domestic support services, wellbeing checks for older adults, anti-stalking measures for women, and long-term care assistance. Its extensive portfolio for corporate customers encompasses digital and electronic security systems, safeguarding for condominium complexes, and automated ATM oversight. They also provide security and schedule management solutions for unstaffed retail outlets and other premises, alongside offering property and liability insurance. Furthermore, Sohgo Security offers on-site guarding, integrated security including robotic systems, secure logistics, retail cash handling, and complete ATM lifecycle management. Their services extend to general property upkeep, fire safety, building administration, and call center operations, as well as the provision of Automated External Defibrillators (AEDs). Additional corporate offerings include visitor management systems, risk assessment tools, and surveillance camera installations. The company also handles information security, specialized protective services, secure document shredding and recycling, examination proctoring, messaging services, professional development, business continuity planning (BCP) implementation, and M&A advisory support.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,098.50 -4.00 (-0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
-0.02
Float Shares
360.77M
Free Float %
74.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.33% -3.26% -8.46% -0.87% -2.35% -7.72% +4.82% +44.43% +17.03% -3.96% +245.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,098.50
DCF (Unlevered) 2,198.80 +100.2%
DCF (Levered) 2,383.82 +117.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.71
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    +8.2% Q1'26: +4.3% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    +23.6% Q1'26: -3.8% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +4.0% Q1'26: -1.6% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    +7.9% Q1'26: +8.1% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    +9.2% Q1'26: +11.1% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    -0.7% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    1.31× Q1'26: 1.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,175.40 Current price: 1,098.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
5 Rev. Ana.
5 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
365.75B
est: 361.71B (+1.1%)
381.82B
est: 392.12B (-2.6%)
413.34B
est: 413.35B (0.0%)
435.98B
est: 437.34B (-0.3%)
443.54B
est: 444.75B (-0.3%)
460.12B
est: 461.34B (-0.3%)
469.92B
est: 469.20B (+0.2%)
489.09B
est: 493.24B (-0.8%)
492.23B
est: 491.26B (+0.2%)
521.40B
est: 528.82B (-1.4%)
551.88B
est: 550.37B (+0.3%)
600.16B
598.40B – 602.00B
+9.0% YoY
620.96B
611.00B – 629.30B
+3.5% YoY
641.22B
630.93B – 649.82B
+3.3% YoY
661.96B
651.34B – 670.84B
+3.2% YoY
671.25B
660.48B – 680.26B
+1.4% YoY
EBITDA
35.07B
est: 45.47B (-22.9%)
42.24B
est: 49.29B (-14.3%)
43.27B
est: 51.96B (-16.7%)
45.87B
est: 54.98B (-16.6%)
47.53B
est: 55.91B (-15.0%)
52.32B
est: 57.99B (-9.8%)
54.36B
est: 58.98B (-7.8%)
61.10B
est: 62.00B (-1.5%)
56.73B
est: 61.76B (-8.1%)
59.94B
est: 61.96B (-3.3%)
63.50B
est: 64.49B (-1.5%)
70.32B
70.12B – 70.54B
+9.0% YoY
72.76B
71.59B – 73.74B
+3.5% YoY
75.13B
73.93B – 76.14B
+3.3% YoY
77.57B
76.32B – 78.61B
+3.2% YoY
78.65B
77.39B – 79.71B
+1.4% YoY
EBIT
22.97B
est: 30.66B (-25.1%)
29.04B
est: 33.24B (-12.7%)
28.42B
est: 35.04B (-18.9%)
30.11B
est: 37.08B (-18.8%)
30.66B
est: 37.70B (-18.7%)
35.63B
est: 39.11B (-8.9%)
36.08B
est: 39.78B (-9.3%)
41.81B
est: 41.81B (+0.0%)
35.96B
est: 41.65B (-13.6%)
38.08B
est: 40.32B (-5.5%)
40.20B
est: 41.96B (-4.2%)
45.76B
45.62B – 45.90B
+9.0% YoY
47.34B
46.58B – 47.98B
+3.5% YoY
48.89B
48.10B – 49.54B
+3.3% YoY
50.47B
49.66B – 51.15B
+3.2% YoY
51.18B
50.36B – 51.86B
+1.4% YoY
Net Income
13.53B
est: 13.25B (+2.2%)
17.87B
est: 17.34B (+3.1%)
18.33B
est: 19.95B (-8.1%)
19.35B
est: 19.10B (+1.3%)
21.15B
est: 20.39B (+3.7%)
23.35B
est: 22.85B (+2.2%)
24.25B
est: 23.26B (+4.3%)
28.23B
est: 29.07B (-2.9%)
23.24B
est: 23.36B (-0.5%)
26.63B
est: 25.76B (+3.4%)
27.11B
est: 27.76B (-2.4%)
33.25B
33.12B – 34.05B
+19.8% YoY
35.68B
35.03B – 37.23B
+7.3% YoY
38.01B
37.18B – 39.97B
+6.5% YoY
39.41B
38.75B – 40.56B
+3.7% YoY
40.51B
39.66B – 41.21B
+2.8% YoY
SGA
63.25B
est: 55.11B (+14.8%)
66.13B
est: 59.75B (+10.7%)
68.86B
est: 62.98B (+9.3%)
70.00B
est: 66.64B (+5.0%)
70.42B
est: 67.77B (+3.9%)
71.21B
est: 70.29B (+1.3%)
71.86B
est: 71.49B (+0.5%)
73.82B
est: 75.16B (-1.8%)
74.07B
est: 74.85B (-1.1%)
76.07B
est: 78.74B (-3.4%)
79.61B
est: 81.95B (-2.9%)
89.36B
89.10B – 89.64B
+9.0% YoY
92.46B
90.98B – 93.70B
+3.5% YoY
95.47B
93.94B – 96.76B
+3.3% YoY
98.56B
96.98B – 99.89B
+3.2% YoY
99.95B
98.34B – 101.29B
+1.4% YoY
EPS
26.93
est: 27.08 (-0.5%)
35.55
est: 35.44 (+0.3%)
36.47
est: 40.77 (-10.6%)
38.38
est: 39.04 (-1.7%)
41.78
est: 41.68 (+0.2%)
46.13
est: 46.70 (-1.2%)
47.90
est: 47.54 (+0.8%)
55.78
est: 59.41 (-6.1%)
45.90
est: 47.71 (-3.8%)
52.95
est: 52.74 (+0.4%)
55.41
est: 56.84 (-2.5%)
68.64
67.70 – 69.61
+20.8% YoY
74.03
71.60 – 76.10
+7.9% YoY
79.29
76.00 – 81.70
+7.1% YoY
81.05
79.20 – 82.90
+2.2% YoY
82.80
81.07 – 84.24
+2.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-11 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-08 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-07 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-01 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-30 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-28 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-14 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
42.38B
OE per share TTM
87.28
Owner's Yield
7.60%
Maintenance CapEx ratio
31.82%
Maint CapEx / Avg PPE
21.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
722.0K
Shares Outstanding
485.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eitoku Kato General Manager of Investor Relations Office male
Hiroyoshi Yoshida Managing Executive Officer
Ikuji Kayaki Group COO, President, Executive Officer In Charge of Quality Management & Representative Director male
Kazuhide Shigemi Managing Executive Officer, Chief Financial Officer & Director male
Ken Takahashi Managing Executive Officer
Motohisa Suzuki EVice President, Chief Officer of Int. Affairs, Deputy Chief Officer of Buss Promotion Affairs & Director male
Naoki Hyakutake Executive Vice President & Director male
Takashi Kumagai Managing Executive Officer male
Tsuyoshi Murai Group Chief Executive Officer, Chief Technology Officer & Representative Director male
Wataru Saito Managing Executive Officer & Chief Information Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits