Subscribe

Central Security Patrols Co., Ltd. (9740.T)

JPY2,766.00 +5.00 (+0.18%)
JP JPX Industrials Security & Protection Services
Address Shinjuku NS Building 163-0831
Tokyo, JP
CEO Totaro Ichikawa
IPO 2001-01-01
ISIN JP3425400003

Explore sections of this company profile

Description

Central Security Patrols Co., Ltd. offers a comprehensive suite of security solutions across Japan. The company provides on-site security services for facilities, including fire and disaster preparedness, as well as personal protection for VIPs. Its offerings extend to residential and online security, alongside secure transportation for cash and other valuable assets. Additionally, Central Security Patrols distributes general insurance products, often associated with its machine security agreements. The firm also develops and markets advanced video surveillance and monitoring systems, as well as access control technologies. It undertakes the installation of various crime, fire, and disaster prevention equipment and infrastructure. Established in 1966, its main offices are situated in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,766.00 +5.00 (+0.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28.7K
Beta
0.02
Float Shares
7.26M
Free Float %
51.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.85% +0.31% -1.89% -15.31% -7.31% -14.61% +4.71% -5.28% -11.02% +16.38% +344.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,766.00
DCF (Unlevered) 10,768.76 +289.3%
DCF (Levered) 10,733.59 +288.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.03
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    +10.3% Q2'26: +6.4% (vs Q2'25)
  • EPS growth Security & Protection Services: +23.5%
    -21.2% Q2'26: -28.0% (vs Q2'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +3.0% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Security & Protection Services: +8.9%
    +5.7% Q2'26: +8.8% (vs Q2'25)
  • ROIC Security & Protection Services: +6.4%
    +8.4% Q2'26: +17.3% (vs Q2'25)
  • Share dilution Security & Protection Services: +0.1%
    -1.6% Q2'26: -3.2% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    0.73× Q2'26: 0.50× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 87% × Ke + 13% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,768.76 Current price: 2,766.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
2 Rev. Ana.
2 EPS Ana.
Feb 2027
2 Rev. Ana.
2 EPS Ana.
Feb 2028
2 Rev. Ana.
2 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
49.32B
est: 49.04B (+0.6%)
53.71B
est: 52.61B (+2.1%)
62.40B
est: 62.33B (+0.1%)
67.81B
est: 67.10B (+1.1%)
67.44B
est: 68.18B (-1.1%)
69.07B
est: 68.61B (+0.7%)
64.82B
est: 64.27B (+0.9%)
68.01B
est: 67.76B (+0.4%)
71.42B
est: 71.29B (+0.2%)
78.99B
78.97B – 79.00B
+10.8% YoY
79.09B
78.70B – 79.47B
+0.1% YoY
81.43B
80.20B – 82.66B
+3.0% YoY
81.80B
80.98B – 82.62B
+0.5% YoY
EBITDA
3.52B
est: 6.10B (-42.4%)
3.73B
est: 6.55B (-43.0%)
5.46B
est: 7.75B (-29.6%)
6.49B
est: 8.35B (-22.3%)
7.31B
est: 8.48B (-13.8%)
8.00B
est: 8.54B (-6.2%)
6.62B
est: 8.00B (-17.2%)
6.82B
est: 6.96B (-2.1%)
7.19B
est: 7.32B (-1.8%)
8.11B
8.11B – 8.12B
+10.8% YoY
8.12B
8.09B – 8.16B
+0.1% YoY
8.37B
8.24B – 8.49B
+3.0% YoY
8.40B
8.32B – 8.49B
+0.5% YoY
EBIT
1.72B
est: 4.16B (-58.6%)
1.73B
est: 4.47B (-61.2%)
3.41B
est: 5.29B (-35.6%)
4.26B
est: 5.70B (-25.2%)
4.58B
est: 5.79B (-20.8%)
5.18B
est: 5.82B (-11.1%)
3.98B
est: 5.46B (-27.1%)
4.32B
est: 4.30B (+0.3%)
4.33B
est: 4.53B (-4.3%)
5.02B
5.02B – 5.02B
+10.8% YoY
5.02B
5.00B – 5.05B
+0.1% YoY
5.17B
5.09B – 5.25B
+3.0% YoY
5.19B
5.14B – 5.25B
+0.5% YoY
Net Income
1.15B
1.35B
est: 848.18M (+58.7%)
2.22B
est: 2.09B (+6.2%)
2.87B
est: 2.73B (+5.3%)
3.13B
est: 3.16B (-1.0%)
3.67B
est: 3.29B (+11.5%)
2.59B
est: 2.64B (-2.1%)
5.38B
est: 5.23B (+2.9%)
3.23B
est: 2.78B (+16.4%)
3.06B
2.90B – 3.21B
+10.1% YoY
2.29B
2.17B – 2.50B
-25.2% YoY
2.67B
2.61B – 2.85B
+16.8% YoY
2.66B
2.62B – 2.69B
-0.4% YoY
SGA
7.63B
est: 642.92M (+1,086.2%)
8.19B
est: 689.72M (+1,087.1%)
8.80B
est: 817.15M (+976.4%)
9.36B
est: 879.62M (+964.4%)
9.57B
est: 893.85M (+970.9%)
9.39B
est: 899.42M (+944.3%)
9.64B
est: 842.59M (+1,044.2%)
10.59B
est: 10.02B (+5.6%)
10.62B
est: 10.54B (+0.7%)
11.68B
11.68B – 11.68B
+10.8% YoY
11.70B
11.64B – 11.75B
+0.1% YoY
12.04B
11.86B – 12.23B
+3.0% YoY
12.10B
11.98B – 12.22B
+0.5% YoY
EPS
78.75
92.24
est: 58.30 (+58.2%)
152.36
est: 143.93 (+5.9%)
196.83
est: 187.44 (+5.0%)
214.42
est: 217.25 (-1.3%)
251.39
est: 226.15 (+11.2%)
177.25
est: 181.63 (-2.4%)
368.78
est: 365.39 (+0.9%)
222.05
est: 193.90 (+14.5%)
213.55
202.80 – 224.30
+10.1% YoY
163.20
151.40 – 175.00
-23.6% YoY
190.70
182.10 – 199.30
+16.9% YoY
185.70
183.27 – 188.13
-2.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-27 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-25 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-15 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
998.85M
OE per share TTM
68.73
Owner's Yield
2.81%
Maintenance CapEx ratio
53.13%
Maint CapEx / Avg PPE
21.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
688.1K
Shares Outstanding
14.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirofumi Horiba Managing Executive Officer, Chief of Police Affair HQ, Head of Western Japan & Director male
Hiromi Tachibana Managing Executive Officer & Kansai Business Manager male
Hiroyuki Kusunoki MD, Sales Division Manager, Western Japan General Manager & Director male
Hiroyuki Watanabe GM of Specific Business Promotion Department of Sales Headquarters & Managing Executive Officer
Ken Tsutsui Executive Officer & Head of Development Promotion Division
Masako Masuzaki MD, GM of HR & General Affairs Division, GM of Public Relations and Director female
Naoki Matsumoto GM of Administration Headquarters & Managing Executive Officer male
Shigeo Harada Managing Executive Officer & Head of Technology Headquarters
Takashi Sawamoto Executive Chairman male
Takehiko Endo Executive Officer & GM of Accounting Department and Administration Division male
Totaro Ichikawa Chief Executive Officer, President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits