Subscribe

Nippon Dry-Chemical Co., Ltd. (1909.T)

JPY3,695.00 +5.00 (+0.14%)
JP JPX Industrials Security & Protection Services
Address Tabata Asuka Tower 114-0014
Tokyo, JP
CEO Masafumi Kamei
IPO 2011-06-29
ISIN JP3740800002

Explore sections of this company profile

Description

Established in Tokyo, Japan, in 1955, Nippon Dry-Chemical Co., Ltd. is a global enterprise specializing in the development, manufacturing, and distribution of an extensive array of fire suppression equipment, fire engines, and security systems. The company's comprehensive solutions for building protection include a variety of sprinkler systems (such as standard, drencher, apartment-specific, and water ejector types), automated fire alarm systems, and both indoor and outdoor hydrants. They also furnish specialized tunnel disaster prevention systems and consolidated water piping. Beyond structural protection, Nippon Dry-Chemical provides diverse extinguishing systems employing inert gas, powder, carbon dioxide, foam, and halogen agents, in addition to portable units. The company's product line further extends to a wide range of fire engines, encompassing general pumpers, pumpers with integrated water tanks, chemical fire engines, support vehicles, and water tankers. Their capabilities also include advanced centralized control systems, system machinery, electronic equipment, solutions for chemical plants, hydrant, air conditioning, and hygiene systems, along with smoke control systems and emergency extinguishing agents. Moreover, Nippon Dry-Chemical Co., Ltd. offers essential maintenance and inspection services for all its fire protection installations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,695.00 +5.00 (+0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
412.9K
Beta
1.11
Float Shares
16.31M
Free Float %
60.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +17.08% +41.00% +26.29% +83.76% +63.10% +267.08% +750.31% +780.90% +1,291.06% +2,678.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,695.00
DCF (Unlevered) 2,292.98 -37.9%
DCF (Levered) 4,107.02 +11.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.55
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    +8.6% Q1'26: -3.8% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    +28.4% Q1'26: -27.4% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +3.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    +13.2% Q1'26: +11.5% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    +19.3% Q1'26: +23.1% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    0.49× Q1'26: 0.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.07) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,282.67 Current price: 3,695.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
33.80B
est: 34.98B (-3.4%)
30.92B
est: 34.40B (-10.1%)
32.62B
est: 33.40B (-2.3%)
36.30B
est: 34.00B (+6.8%)
39.85B
est: 38.00B (+4.9%)
43.07B
est: 39.00B (+10.4%)
44.79B
est: 40.00B (+12.0%)
55.73B
est: 54.50B (+2.3%)
61.91B
61.20B – 62.62B
+13.6% YoY
66.42B
66.42B – 66.42B
+7.3% YoY
71.12B
71.12B – 71.12B
+7.1% YoY
EBITDA
2.28B
est: 3.60B (-36.8%)
1.76B
est: 3.54B (-50.3%)
1.66B
est: 3.44B (-51.8%)
2.30B
est: 3.50B (-34.2%)
3.62B
est: 3.92B (-7.5%)
4.28B
est: 4.02B (+6.5%)
3.74B
est: 4.12B (-9.2%)
7.01B
est: 11.93B (-41.2%)
13.55B
13.40B – 13.71B
+13.6% YoY
14.54B
14.54B – 14.54B
+7.3% YoY
15.57B
15.57B – 15.57B
+7.1% YoY
EBIT
1.87B
est: 2.97B (-37.2%)
1.27B
est: 2.92B (-56.6%)
1.11B
est: 2.84B (-60.9%)
1.70B
est: 2.89B (-41.0%)
2.97B
est: 3.23B (-7.8%)
3.42B
est: 3.31B (+3.2%)
2.83B
est: 3.40B (-16.8%)
6.13B
est: 11.46B (-46.5%)
13.02B
12.87B – 13.17B
+13.6% YoY
13.97B
13.97B – 13.97B
+7.3% YoY
14.96B
14.96B – 14.96B
+7.1% YoY
Net Income
1.14B
est: 1.26B (-10.1%)
867.31M
est: 1.31B (-33.6%)
1.10B
est: 1.47B (-24.6%)
1.12B
est: 804.13M (+38.8%)
1.58B
est: 1.42B (+11.6%)
2.31B
est: 1.51B (+52.7%)
1.89B
est: 1.61B (+17.5%)
3.96B
est: 3.70B (+7.0%)
5.75B
5.52B – 5.99B
+55.4% YoY
5.95B
5.95B – 5.95B
+3.4% YoY
6.35B
6.35B – 6.35B
+6.7% YoY
SGA
5.21B
est: 5.19B (+0.4%)
5.07B
est: 5.10B (-0.6%)
5.76B
est: 4.95B (+16.2%)
5.72B
est: 5.04B (+13.4%)
5.79B
est: 5.64B (+2.6%)
6.42B
est: 5.79B (+10.9%)
6.53B
est: 5.93B (+10.0%)
8.15B
est: 7.91B (+3.1%)
8.98B
8.88B – 9.09B
+13.6% YoY
9.64B
9.64B – 9.64B
+7.3% YoY
10.32B
10.32B – 10.32B
+7.1% YoY
EPS
42.39
est: 188.50 (-77.5%)
30.33
est: 195.00 (-84.4%)
38.99
est: 218.65 (-82.2%)
39.40
est: 120.00 (-67.2%)
56.03
est: 211.83 (-73.5%)
82.56
est: 225.95 (-63.5%)
67.52
est: 240.07 (-71.9%)
147.67
est: 138.03 (+7.0%)
214.55
205.75 – 223.35
+55.4% YoY
221.90
221.90 – 221.90
+3.4% YoY
236.80
236.80 – 236.80
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-01 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-15 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
449.13M
OE per share TTM
16.29
Owner's Yield
0.55%
Maintenance CapEx ratio
0.39%
Maint CapEx / Avg PPE
18.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.94M
Shares Outstanding
26.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akito Fukui Executive Officer
Hirooki Asada MD, GM of Equipment Sales & Marketing Division and Director male
Kenji Oki Head of Technology Headquarters
Masafumi Kamei MD, GM of Adm. Headquarters & GM of Planning and IR Department, President and Director
Takeshi Matsuoka GM of Maintenance Business Headquarters & Deputy GM of Sales Support Office and Director
Takuhiro Hiruta Executive Officer
Tetsuhiro Ogata Head of New Business Development Sales Headquarters
Tomohisa Kasuya Executive Officer
Toshiki Matsuo Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits