Subscribe

TOW Co.,Ltd. (4767.T)

JPY334.00 -1.00 (-0.30%)
JP JPX Communication Services Advertising Agencies
Address Kamiyacho Central Place 105-0001
Tokyo, JP
CEO Kenichi Muratsu
Website tow.co.jp
IPO 2007-06-25
ISIN JP3538450002

Explore sections of this company profile

Description

TOW Co., Ltd. is a Japanese firm primarily engaged in comprehensive event and seminar management, encompassing everything from conceptualization and production to construction, creation, and oversight, predominantly within Japan. The company's expertise also extends to structural and interior construction, along with electrical installations for promotional and various other events, typically undertaken on a contractual basis. Furthermore, TOW devises and executes advertising and public relations initiatives, alongside sales promotion campaigns. They also plan and deliver exhibitions and interior design projects. Their operations include the design, manufacturing, sales, and international trade of advertising materials, promotional items, and premiums intended for sales enhancement. Additionally, the company is proficient in the planning, production, and distribution of diverse printed materials. Founded in 1976, TOW Co., Ltd. is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY334.00 -1.00 (-0.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
154.3K
Beta
0.26
Float Shares
26.90M
Free Float %
65.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.72% -4.02% -3.76% -5.54% -3.76% -5.04% +14.38% +7.83% +12.58% +10.84% +104.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
334.00
DCF (Unlevered) 1,342.37 +301.9%
DCF (Levered) 3,947.87 +1,082.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-03 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.06
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +1.6% Q1'26: -3.3% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    -20.2% Q1'26: -49.5% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +5.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +9.1% Q1'26: +5.1% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +47.8% Q1'26: +15.9% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    +0.9% Q1'26: +2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.36× Q1'26: 0.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 96% × Ke + 4% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,344.11 Current price: 334.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
13.44B
est: 13.40B (+0.3%)
15.23B
est: 13.60B (+12.0%)
17.78B
est: 18.00B (-1.2%)
18.80B
18.80B – 18.80B
+4.4% YoY
EBITDA
1.39B
est: 1.13B (+23.9%)
1.73B
est: 1.14B (+51.2%)
1.68B
est: 1.51B (+11.5%)
1.58B
1.58B – 1.58B
+4.4% YoY
EBIT
1.36B
est: 1.07B (+27.4%)
1.69B
est: 1.08B (+56.0%)
1.62B
est: 1.43B (+12.9%)
1.50B
1.50B – 1.50B
+4.4% YoY
Net Income
818.48M
est: 476.12M (+71.9%)
1.08B
1.13B
1.50B
1.50B – 1.50B
SGA
145.62M
est: 844.80M (-82.8%)
156.01M
est: 857.41M (-81.8%)
1.02B
est: 1.13B (-10.2%)
1.19B
1.19B – 1.19B
+4.4% YoY
EPS
18.47
est: 11.63 (+58.9%)
24.18
27.72
36.59
36.59 – 36.59
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 4/5 3/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 4/5 3/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 4/5 3/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 3/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.01M
OE per share TTM
0.15
Owner's Yield
0.04%
Maintenance CapEx ratio
1.95%
Maint CapEx / Avg PPE
1.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 21.8K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 168.9K 0.05%
3 Avantis International Small Cap Equity ETF AVDS 0.00% 208.19 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.15M
Shares Outstanding
41.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Junpei Amemiya Group CHRO, Chief Governance Officer, EVice President & Representative Director male
Kenichi Muratsu President, Chief Executive Officer & Representative Director male
Kimihiko Ichikawa MD, Executive Officer & Director male
Shinya Kanamori Chief Digital Officer
Takehito Masumori Chief Financial Officer, GM of Administration Division, Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits