INTAGE HOLDINGS Inc. (4326.T)
Tokyo, JP
INTAGE HOLDINGS Inc., established in 1960 and headquartered in Tokyo, Japan, is a prominent provider of market research and data solutions, operating globally. The company organizes its services across three main divisions: Marketing Support for Consumer Goods & Services, Marketing Support for Healthcare, and Business Intelligence. For its consumer goods and services clients, which include manufacturers, advertisers, government bodies, and IT firms, INTAGE offers customized and panel-based research to bolster their marketing strategies. Within the healthcare sector, the company specializes in analyzing prescription data, conducting extensive market surveys for both over-the-counter and prescription drugs for pharmaceutical companies, and also serves as a Contract Research Organization (CRO). The Business Intelligence segment provides a broad array of technology-driven and operational services, such as system development and management, business process outsourcing (BPO), data center operations, advanced data modeling, and data utilization consulting. Additionally, it offers enterprise solutions, specialized research, and comprehensive IT infrastructure support, including architecture, implementation, ongoing operations, and auditing, for diverse industries like pharmaceuticals, manufacturing, retail, travel, and advertising. The company rebranded from INTAGE Inc. to INTAGE HOLDINGS Inc. in October 2013.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.26% | +1.12% | +3.00% | +5.07% | +0.88% | -2.72% | -5.18% | +5.52% | +21.57% | +144.52% | +329.48% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+3.6% Q1'26: +6.7% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+42.4% ★ Q1'26: +24.1% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+8.5% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+8.0% ★ Q1'26: +15.9% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+20.5% ★ Q1'26: +35.1% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+0.2% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×0.05× ★ Q1'26: 0.02× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
45.48B
est: 48.00B (-5.2%)
|
47.99B
est: 48.00B (0.0%)
|
50.50B
est: 50.80B (-0.6%)
|
53.99B
est: 54.14B (-0.3%)
|
56.20B
est: 67.96B (-17.3%)
|
57.56B
est: 56.63B (+1.6%)
|
60.23B
est: 61.11B (-1.4%)
|
61.39B
est: 60.46B (+1.5%)
|
63.28B
est: 63.39B (-0.2%)
|
65.57B
est: 66.25B (-1.0%)
|
66.25B
66.25B – 66.25B
+0.0% YoY
|
| EBITDA |
5.50B
est: 4.76B (+15.5%)
|
5.99B
est: 4.76B (+25.7%)
|
5.88B
est: 5.04B (+16.7%)
|
5.87B
est: 5.37B (+9.3%)
|
6.00B
est: 6.74B (-11.0%)
|
6.12B
est: 5.62B (+9.0%)
|
6.61B
est: 6.06B (+9.0%)
|
5.61B
est: 6.00B (-6.4%)
|
5.18B
est: 6.27B (-17.4%)
|
6.89B
est: 6.55B (+5.2%)
|
6.55B
6.55B – 6.55B
+0.0% YoY
|
| EBIT |
3.88B
est: 3.51B (+10.8%)
|
—
est: 3.51B (-100.0%)
|
—
est: 3.71B (-100.0%)
|
—
est: 3.95B (-100.0%)
|
—
est: 4.96B (-100.0%)
|
4.42B
est: 4.14B (+6.9%)
|
4.65B
est: 4.46B (+4.2%)
|
—
est: 4.42B (-100.0%)
|
3.81B
est: 4.59B (-17.1%)
|
5.27B
est: 4.80B (+9.8%)
|
4.80B
4.80B – 4.80B
+0.0% YoY
|
| Net Income |
2.33B
est: 2.53B (-8.1%)
|
2.87B
est: 2.53B (+13.5%)
|
3.05B
est: 2.75B (+10.9%)
|
2.86B
est: 2.54B (+12.4%)
|
3.13B
est: 2.19B (+42.7%)
|
3.37B
est: 2.61B (+29.0%)
|
3.42B
est: 3.67B (-6.9%)
|
3.51B
est: 3.20B (+9.5%)
|
2.46B
est: 2.64B (-7.0%)
|
3.51B
est: 3.70B (-5.3%)
|
3.22B
3.22B – 3.22B
-13.0% YoY
|
| SGA |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
— – —
|
| EPS |
58.28
est: 66.40 (-12.2%)
|
71.91
est: 66.40 (+8.3%)
|
76.08
est: 72.17 (+5.4%)
|
69.47
est: 66.75 (+4.1%)
|
78.00
est: 57.55 (+35.5%)
|
84.40
est: 68.60 (+23.0%)
|
86.31
est: 96.40 (-10.5%)
|
91.21
est: 84.05 (+8.5%)
|
64.47
est: 69.20 (-6.8%)
|
91.83
est: 97.00 (-5.3%)
|
84.40
84.40 – 84.40
-13.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.05% | 205.4K | 0.58% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.03% | 242.1K | 0.40% |
| 3 | State Street SPDR Portfolio Developed World ex-US ETF SPDW | 0.02% | 6.06M | 0.03% |
| 4 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 431.1K | 0.06% |
| 5 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 578.9K | 0.06% |
| 6 | Dimensional - International Small Cap ETF DFIS | 0.00% | 142.7K | 0.39% |
| 7 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 17.8K | 0.45% |
| 8 | iShares Core TOPIX ETF 1475.T | 0.00% | 397.6K | 0.05% |
| 9 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 236.1K | 0.22% |
| 10 | Vanguard FTSE Pacific ETF VPL | 0.00% | 204.2K | 0.07% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ayumi Higaki | Senior Executive Officer & Director | — | female |
| Kazuko Sakai | Senior Executive Officer of Business Intelligence Business & Chief Information Officer | — | — |
| Keita Murai | Senior Executive Officer of Marketing Support (Healthcare) Business | — | — |
| Shigeyoshi Matsuo | General Manager of Human Resources Planning Division | — | male |
| Toru Takeuchi | Chief Financial Officer, GM of Corporate Management Department & Director | — | male |
| Yoshiya Nishi | President, Chief Executive Officer & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4326.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
