CL Holdings Inc. (4286.T)
Tokyo, JP
CL Holdings Inc. delivers comprehensive marketing solutions across Japan and internationally. The company's services include the conceptualization, development, and execution of promotional campaigns and entertainment ventures, alongside providing strategic business operation support. It is also engaged in the design, manufacturing, and sales of premium and Original Equipment Manufacturer (OEM) products. Additionally, CL Holdings offers assistance for food entertainment initiatives and new business formation, as well as overseeing quality control and production management for a wide array of goods and OEM items. Originally founded in 1988 as Legs Company, Ltd., the organization rebranded to CL Holdings Inc. in January 2022, and its corporate headquarters are located in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.71% | +1.00% | +13.58% | +5.94% | +4.84% | +13.79% | +50.50% | +28.91% | -49.29% | +68.47% | -11.78% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-08 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+1.9% Q1'26: +7.9% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+261.1% ★ Q1'26: +168.6% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+0.3% Q1'26: +33.6% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+3.7% Q1'26: +1.6% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+6.8% ★ Q1'26: +5.3% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+5.9% Q1'26: -1.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×3.09× Q1'26: 7.39× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
11.34B
est: 11.90B (-4.7%)
|
12.75B
est: 13.50B (-5.6%)
|
13.32B
est: 14.30B (-6.8%)
|
14.27B
est: 15.30B (-6.7%)
|
16.52B
est: 16.30B (+1.4%)
|
17.13B
est: 15.50B (+10.5%)
|
31.99B
est: 20.00B (+60.0%)
|
32.06B
est: 31.00B (+3.4%)
|
36.34B
est: 35.00B (+3.8%)
|
38.28B
est: 39.80B (-3.8%)
|
39.00B
est: 38.80B (+0.5%)
|
39.60B
39.60B – 39.60B
+2.1% YoY
|
40.40B
40.40B – 40.40B
+2.0% YoY
|
| EBITDA |
840.27M
est: 997.88M (-15.8%)
|
888.78M
est: 1.13B (-21.5%)
|
867.96M
est: 1.20B (-27.6%)
|
1.07B
est: 1.28B (-16.4%)
|
1.17B
est: 1.37B (-14.7%)
|
1.29B
est: 1.30B (-0.5%)
|
2.89B
est: 1.68B (+72.2%)
|
1.66B
est: 2.60B (-36.0%)
|
2.23B
est: 2.93B (-24.2%)
|
1.95B
est: 2.63B (-25.9%)
|
2.96B
est: 2.56B (+15.6%)
|
2.62B
2.62B – 2.62B
+2.1% YoY
|
2.67B
2.67B – 2.67B
+2.0% YoY
|
| EBIT |
798.09M
est: 632.43M (+26.2%)
|
862.28M
est: 717.46M (+20.2%)
|
846.38M
est: 759.98M (+11.4%)
|
1.05B
est: 813.13M (+29.6%)
|
1.13B
est: 866.27M (+30.7%)
|
1.24B
est: 823.76M (+51.0%)
|
1.93B
est: 1.06B (+81.9%)
|
603.86M
est: 1.65B (-63.3%)
|
1.01B
est: 1.86B (-45.5%)
|
529.33M
est: 1.26B (-57.9%)
|
1.45B
est: 1.23B (+17.9%)
|
1.25B
1.25B – 1.25B
+2.1% YoY
|
1.28B
1.28B – 1.28B
+2.0% YoY
|
| Net Income |
545.52M
est: 454.36M (+20.1%)
|
530.81M
est: 522.77M (+1.5%)
|
629.29M
est: 609.56M (+3.2%)
|
776.29M
est: 696.35M (+11.5%)
|
1.16B
est: 892.90M (+30.3%)
|
1.24B
est: 821.94M (+50.3%)
|
1.27B
est: 1.31B (-3.3%)
|
364.45M
est: 474.78M (-23.2%)
|
510.99M
est: 502.35M (+1.7%)
|
164.44M
est: 233.73M (-29.6%)
|
629.03M
est: 278.09M (+126.2%)
|
416.60M
416.60M – 416.60M
+49.8% YoY
|
556.19M
556.19M – 556.19M
+33.5% YoY
|
| SGA |
2.64B
est: 3.21B (-17.8%)
|
2.89B
est: 3.64B (-20.6%)
|
3.08B
est: 3.85B (-20.0%)
|
3.30B
est: 4.12B (-19.9%)
|
3.79B
est: 4.39B (-13.6%)
|
3.94B
est: 4.18B (-5.8%)
|
6.63B
est: 5.39B (+23.0%)
|
8.30B
est: 8.35B (-0.7%)
|
9.11B
est: 9.43B (-3.4%)
|
9.32B
est: 9.69B (-3.8%)
|
10.02B
est: 9.44B (+6.1%)
|
9.64B
9.64B – 9.64B
+2.1% YoY
|
9.83B
9.83B – 9.83B
+2.0% YoY
|
| EPS |
51.79
est: 44.50 (+16.4%)
|
50.61
est: 51.20 (-1.2%)
|
59.99
est: 59.70 (+0.5%)
|
73.59
est: 68.20 (+7.9%)
|
110.26
est: 87.45 (+26.1%)
|
118.02
est: 80.50 (+46.6%)
|
121.27
est: 128.40 (-5.6%)
|
35.29
est: 46.50 (-24.1%)
|
50.35
est: 49.20 (+2.3%)
|
16.10
est: 21.60 (-25.5%)
|
58.13
est: 25.70 (+126.2%)
|
38.50
38.50 – 38.50
+49.8% YoY
|
51.40
51.40 – 51.40
+33.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-01 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 8.3K | 0.45% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 83.7K | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideyuki Yasujima | Executive Officer | — | — |
| Hiroaki Watanabe | Executive Officer | — | — |
| Junichiro Uchikawa | Chairman & President | — | male |
| Kiyoyuki Ichikawa | Executive Officer | — | — |
| Masaya Ueno | Executive Officer | — | — |
| Miwa Takahashi | Executive Officer | — | — |
| Naoki Noda | Executive Officer & Corporate Planning and Administration | — | — |
| Yasuhiro Furuse | Executive Officer | — | — |
| Yuto Isoda | Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4286.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
