Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Akatsuki Inc. (3932.T)
Tokyo, JP
Established in 2010 and based in Tokyo, Japan, Akatsuki Inc. primarily engages in the creation of mobile games and the provision of various live experiences across the country. Beyond its game development efforts, the company manages an extensive array of services. These include Asobuild, a platform for entertainment facility services; Pong!Pong!, which offers interactive ping pong activities enhanced by projection mapping; Sotoasobi, a reservation service for outdoor and leisure pursuits; and Daigomi, a chain of cheese restaurants. Furthermore, Akatsuki offers Crayon, a support service for app development catering to artists, creators, and athletes. It also oversees a media franchise project featuring jazz-themed music and audio dramas, and operates the Kumarba Channel, an educational and entertainment program distributed via YouTube.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.20% | +4.45% | +2.14% | +2.96% | +13.94% | +11.37% | -1.56% | +28.66% | -18.40% | -54.84% | +64.15% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+9.3% ★ Q1'26: +24.9% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+243.4% ★ Q1'26: +207.5% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+14.7% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+28.8% ★ Q1'26: +46.8% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+19.1% ★ Q1'26: +44.0% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×1.48× ★ Q1'26: 0.64× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.95B
est: 5.70B (+4.5%)
|
11.55B
est: 10.00B (+15.5%)
|
21.93B
est: 22.08B (-0.7%)
|
28.13B
est: 26.28B (+7.0%)
|
32.05B
est: 32.10B (-0.2%)
|
31.10B
est: 32.51B (-4.3%)
|
26.27B
est: 26.35B (-0.3%)
|
24.34B
est: 24.81B (-1.9%)
|
23.97B
est: 24.49B (-2.1%)
|
23.65B
est: 24.35B (-2.9%)
|
24.90B
24.80B – 25.00B
+2.3% YoY
|
25.85B
25.20B – 26.50B
+3.8% YoY
|
29.20B
26.20B – 32.20B
+13.0% YoY
|
| EBITDA |
2.27B
est: 1.20B (+89.5%)
|
4.94B
est: 2.10B (+135.3%)
|
11.04B
est: 4.64B (+138.0%)
|
13.90B
est: 5.52B (+151.9%)
|
11.45B
est: 6.74B (+69.8%)
|
11.41B
est: 6.83B (+67.1%)
|
7.61B
est: 5.54B (+37.5%)
|
5.85B
est: 5.21B (+12.2%)
|
2.85B
est: 5.50B (-48.2%)
|
4.04B
est: 5.47B (-26.2%)
|
5.59B
5.57B – 5.62B
+2.3% YoY
|
5.81B
5.66B – 5.95B
+3.8% YoY
|
6.56B
5.89B – 7.23B
+13.0% YoY
|
| EBIT |
2.15B
est: 1.16B (+85.2%)
|
4.75B
est: 2.03B (+133.5%)
|
10.54B
est: 4.49B (+134.5%)
|
13.64B
est: 5.35B (+155.0%)
|
11.05B
est: 6.53B (+69.3%)
|
11.15B
est: 6.61B (+68.6%)
|
7.45B
est: 5.36B (+38.9%)
|
5.70B
est: 5.05B (+12.9%)
|
2.68B
est: 5.31B (-49.5%)
|
3.92B
est: 5.27B (-25.7%)
|
5.39B
5.37B – 5.41B
+2.3% YoY
|
5.60B
5.46B – 5.74B
+3.8% YoY
|
6.32B
5.67B – 6.97B
+13.0% YoY
|
| Net Income |
1.11B
est: 1.14B (-2.4%)
|
3.29B
est: 1.92B (+71.7%)
|
6.08B
est: 6.24B (-2.5%)
|
7.86B
est: 7.64B (+2.8%)
|
6.62B
est: 7.45B (-11.1%)
|
6.35B
est: 8.09B (-21.5%)
|
5.19B
est: 5.38B (-3.4%)
|
1.34B
est: 3.68B (-63.5%)
|
1.29B
est: 1.94B (-33.5%)
|
1.65B
est: 3.03B (-45.6%)
|
4.20B
3.84B – 4.56B
+38.8% YoY
|
5.00B
4.80B – 5.20B
+19.1% YoY
|
5.50B
5.03B – 5.97B
+10.0% YoY
|
| SGA |
1.25B
est: 1.48B (-15.3%)
|
2.40B
est: 2.60B (-7.6%)
|
3.68B
est: 5.74B (-35.9%)
|
5.53B
est: 6.83B (-19.0%)
|
7.98B
est: 8.34B (-4.4%)
|
6.44B
est: 8.45B (-23.7%)
|
5.87B
est: 6.85B (-14.2%)
|
4.91B
est: 6.45B (-23.9%)
|
6.07B
est: 5.52B (+9.9%)
|
4.60B
est: 5.49B (-16.3%)
|
5.61B
5.59B – 5.64B
+2.3% YoY
|
5.83B
5.68B – 5.98B
+3.8% YoY
|
6.58B
5.91B – 7.26B
+13.0% YoY
|
| EPS |
97.85
est: 79.05 (+23.8%)
|
243.11
est: 133.00 (+82.8%)
|
445.23
est: 433.13 (+2.8%)
|
567.62
est: 530.16 (+7.1%)
|
476.25
est: 516.93 (-7.9%)
|
453.82
est: 561.14 (-19.1%)
|
381.62
est: 372.98 (+2.3%)
|
98.95
est: 255.04 (-61.2%)
|
103.95
est: 134.20 (-22.5%)
|
114.15
est: 209.75 (-45.6%)
|
291.20
266.10 – 316.30
+38.8% YoY
|
346.70
332.80 – 360.60
+19.1% YoY
|
381.40
348.53 – 414.27
+10.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.00% | 41.6K | 0.40% |
| 2 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 672.8K | 0.06% |
| 3 | Schwab International Small-Cap Equity ETF SCHC | 0.00% | 250.1K | 0.06% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 10.9K | 0.30% |
| 5 | Avantis Responsible International Equity ETF AVSD | 0.00% | 12.7K | 0.23% |
| 6 | iShares Core TOPIX ETF 1475.T | 0.00% | 424.7K | 0.05% |
| 7 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 9.4K | 0.45% |
| 8 | Vanguard FTSE Pacific ETF VPL | 0.00% | 162.7K | 0.07% |
| 9 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 2.0K | 0.22% |
| 10 | Avantis International Equity ETF AVDE | 0.00% | 130.5K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fumiaki Tokuyama | Executive Officer & IT Department Head | — | male |
| Hiroto Ameno | Executive Officer & Head of the legal Division | — | male |
| Kazuhiro Ishikura | Executive Vice President, Chief Financial Officer, CSO & Director | — | male |
| Taisei Yamazaki | Director at Dawn Capital | — | male |
| Tetsuro Koda | Co-Founder, Chairman, Chief Executive Officer & President | — | male |
| Yasushi Hayami | Executive Officer & Chief Human Resources Officer | — | male |
| Yuji Kumagai | Vice President of Heart Driven Fund | — | male |
| Yusuke Tanaka | Chief Technology Officer & Chief Information Security Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3932.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
