Mobile Factory, Inc. (3912.T)
Shinagawa, JP
Mobile Factory, Inc. engages in the development of mobile games in Japan. The company operates in two segments, Mobile Game Business and Content Business. It offers location-based games, including Station Memories!, EKIMEMO! Our Rails, and EKI-DASH series; and distributes ringtones, stamp materials, and other mobile contents through telecommunications carriers. The company was incorporated in 2001 and is headquartered in Shinagawa, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.09% | +2.73% | -5.94% | -9.82% | +4.69% | -1.80% | +16.40% | +31.06% | -13.80% | +47.16% | +85.41% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+3.3% Q1'26: +7.7% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%-26.6% Q1'26: +20.7% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+14.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+33.4% ★ Q1'26: +27.9% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%— Q1'26: +1,889.2% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%-4.8% ★ Q1'26: -8.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.44B
est: 2.49B (-1.9%)
|
2.98B
est: 2.90B (+2.7%)
|
3.19B
est: 3.22B (-0.9%)
|
2.86B
est: 2.85B (+0.2%)
|
2.90B
est: 2.76B (+5.0%)
|
3.14B
est: 3.20B (-1.7%)
|
3.37B
est: 3.45B (-2.3%)
|
3.32B
est: 3.30B (+0.5%)
|
3.43B
est: 3.50B (-2.1%)
|
3.50B
3.50B – 3.50B
+0.0% YoY
|
3.65B
3.65B – 3.65B
+4.3% YoY
|
3.75B
3.75B – 3.75B
+2.7% YoY
|
| EBITDA |
791.88M
est: 752.69M (+5.2%)
|
866.49M
est: 878.03M (-1.3%)
|
1.12B
est: 974.92M (+15.3%)
|
849.27M
est: 862.89M (-1.6%)
|
885.90M
est: 835.65M (+6.0%)
|
884.08M
est: 968.86M (-8.8%)
|
1.05B
est: 1.04B (+0.1%)
|
1.06B
est: 1.25B (-15.1%)
|
1.14B
est: 1.32B (-13.5%)
|
1.32B
1.32B – 1.32B
+0.0% YoY
|
1.38B
1.38B – 1.38B
+4.3% YoY
|
1.42B
1.42B – 1.42B
+2.7% YoY
|
| EBIT |
736.04M
est: 725.03M (+1.5%)
|
849.27M
est: 845.78M (+0.4%)
|
1.11B
est: 939.10M (+18.2%)
|
829.47M
est: 831.19M (-0.2%)
|
850.61M
est: 804.94M (+5.7%)
|
864.85M
est: 933.27M (-7.3%)
|
945.19M
est: 1.01B (-6.1%)
|
1.06B
est: 1.29B (-18.0%)
|
1.14B
est: 1.37B (-16.4%)
|
1.37B
1.37B – 1.37B
+0.0% YoY
|
1.43B
1.43B – 1.43B
+4.3% YoY
|
1.47B
1.47B – 1.47B
+2.7% YoY
|
| Net Income |
511.24M
est: 437.53M (+16.8%)
|
585.00M
est: 430.71M (+35.8%)
|
773.45M
est: 586.15M (+32.0%)
|
582.54M
est: 507.29M (+14.8%)
|
538.65M
est: 452.70M (+19.0%)
|
558.34M
est: 527.77M (+5.8%)
|
-941.0K
est: 625.58M (-100.2%)
|
699.00M
est: 669.98M (+4.3%)
|
488.46M
est: 809.32M (-39.6%)
|
945.05M
945.05M – 945.05M
+16.8% YoY
|
945.05M
945.05M – 945.05M
+0.0% YoY
|
978.26M
978.26M – 978.26M
+3.5% YoY
|
| SGA |
845.66M
est: 488.00M (+73.3%)
|
815.29M
est: 569.27M (+43.2%)
|
633.06M
est: 632.08M (+0.2%)
|
602.88M
est: 559.45M (+7.8%)
|
600.80M
est: 541.79M (+10.9%)
|
681.86M
est: 628.16M (+8.5%)
|
583.68M
est: 677.23M (-13.8%)
|
574.00M
est: 631.64M (-9.1%)
|
639.63M
est: 669.92M (-4.5%)
|
669.92M
669.92M – 669.92M
+0.0% YoY
|
698.63M
698.63M – 698.63M
+4.3% YoY
|
717.77M
717.77M – 717.77M
+2.7% YoY
|
| EPS |
54.18
est: 57.70 (-6.1%)
|
63.37
est: 56.80 (+11.6%)
|
86.53
est: 77.30 (+11.9%)
|
68.07
est: 66.90 (+1.7%)
|
64.69
est: 59.70 (+8.4%)
|
69.70
est: 69.60 (+0.1%)
|
-0.12
est: 82.50 (-100.1%)
|
92.18
est: 92.80 (-0.7%)
|
67.66
est: 112.10 (-39.6%)
|
130.90
130.90 – 130.90
+16.8% YoY
|
130.90
130.90 – 130.90
+0.0% YoY
|
135.50
135.50 – 135.50
+3.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideyuki Nagakubo | Executive Officer & Head of Accounting Management Department | — | — |
| Hirooka Takumu | Executive Officer & CTO | — | — |
| Maiko Sato | Senior Managing Executive Officer & Head of Corporate Planning Office | — | female |
| Shiokawa Yoshiaki | Managing Executive Officer | — | male |
| Yuji Miyajima | Founder, Chief Executive Officer & Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3912.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
