Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
KAYAC Inc. (3904.T)
Kamakura, JP
KAYAC Inc. is a Japanese company primarily focused on the gaming industry. It manages various platforms, including Lobi, a community for gamers, and Tonamel, a system that assists organizers with managing tournaments. The company also supports esports through its Well Played brand, providing services such as event planning, management, distribution, and production. In addition to its gaming ventures, KAYAC offers Pla-cole, a matching service connecting couples with wedding planners, alongside other diverse services encompassing home funerals, real estate, and trading. The company was founded in 1998 and is headquartered in Kamakura, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.59% | -5.91% | -3.50% | -17.69% | -14.99% | -18.18% | -3.94% | -53.64% | -49.88% | -60.53% | -57.54% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+20.1% ★ Q1'26: +11.4% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+360.9% ★ Q1'26: -53.1% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+2.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+5.3% Q1'26: +6.6% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+17.7% ★ Q1'26: +24.7% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%-0.4% ★ Q1'26: -4.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×2.28× ★ Q1'26: 1.72× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.71B
est: 4.00B (-7.4%)
|
5.50B
est: 5.49B (+0.1%)
|
6.09B
est: 6.40B (-4.9%)
|
5.82B
est: 5.90B (-1.4%)
|
6.38B
est: 6.40B (-0.3%)
|
8.75B
est: 8.70B (+0.6%)
|
12.57B
est: 12.00B (+4.7%)
|
16.50B
est: 15.00B (+10.0%)
|
17.47B
est: 18.00B (-3.0%)
|
| EBITDA |
451.39M
est: 352.25M (+28.1%)
|
738.54M
est: 483.46M (+52.8%)
|
779.48M
est: 563.60M (+38.3%)
|
-227.44M
est: 519.57M (-143.8%)
|
-342.19M
est: 563.60M (-160.7%)
|
945.54M
est: 766.14M (+23.4%)
|
1.36B
est: 1.06B (+29.0%)
|
1.46B
est: 1.32B (+10.3%)
|
1.37B
est: 1.59B (-13.3%)
|
| EBIT |
392.83M
est: 274.83M (+42.9%)
|
643.11M
est: 377.21M (+70.5%)
|
675.35M
est: 439.73M (+53.6%)
|
-391.51M
est: 405.38M (-196.6%)
|
-535.39M
est: 439.73M (-221.8%)
|
744.58M
est: 597.76M (+24.6%)
|
1.14B
est: 824.49M (+38.5%)
|
1.21B
est: 1.03B (+17.0%)
|
1.02B
est: 1.24B (-17.4%)
|
| Net Income |
261.29M
est: 321.37M (-18.7%)
|
477.44M
est: 483.26M (-1.2%)
|
507.46M
est: 515.47M (-1.6%)
|
-253.84M
|
-304.97M
|
505.21M
est: 483.26M (+4.5%)
|
828.84M
est: 740.99M (+11.9%)
|
779.84M
est: 1.06B (-26.6%)
|
511.18M
est: 1.22B (-58.2%)
|
| SGA |
1.03B
est: 1.71B (-39.7%)
|
1.72B
est: 2.35B (-27.0%)
|
1.61B
est: 2.74B (-41.4%)
|
1.71B
est: 2.53B (-32.4%)
|
1.84B
est: 2.74B (-33.0%)
|
3.21B
est: 3.73B (-13.8%)
|
4.79B
est: 5.14B (-6.8%)
|
6.71B
est: 6.43B (+4.4%)
|
8.20B
est: 7.71B (+6.4%)
|
| EPS |
17.39
est: 19.95 (-12.8%)
|
31.75
est: 30.00 (+5.8%)
|
33.71
est: 32.00 (+5.3%)
|
-16.82
|
-20.13
|
33.27
est: 30.00 (+10.9%)
|
54.49
est: 46.00 (+18.5%)
|
50.11
est: 66.00 (-24.1%)
|
31.97
est: 76.00 (-57.9%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daisuke Yanasawa | Chief Executive Officer & Representative Director | — | male |
| Masanori Kaihata | Chief Technology Officer & Representative Director | — | male |
| Tomoyoshi Kuba | CBO & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3904.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
