Subscribe

gumi Inc. (3903.T)

JPY247.00 +5.00 (+2.07%)
JP JPX Technology Electronic Gaming & Multimedia
Address Sumitomo Fudosan Nishi-Shinjuku 160-0023
Tokyo, JP
CEO Hiroyuki Kawamoto
Website gu3.co.jp
IPO 2014-12-18
ISIN JP3273810006

Explore sections of this company profile

Description

gumi Inc. provides mobile online games in Japan and internationally. It also engages in block chain, and XR business. The company was incorporated in 2007 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY247.00 +5.00 (+2.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
491.4K
Beta
-0.41
Float Shares
29.06M
Free Float %
57.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.42% -10.37% -22.68% -28.40% -35.64% -32.96% -62.19% -63.93% -72.15% -77.26% -92.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
247.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.05
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +2.7% Q2'26: +52.9% (vs Q2'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    -35.2% Q2'26: -173.8% (vs Q2'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    -19.1% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +0.9% Q2'26: -2.0% (vs Q2'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +0.7% Q2'26: -2.0% (vs Q2'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +8.8% Q2'26: -4.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    5.85× Q2'26: 4.77× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.41) × ERP
WACC = 72% × Ke + 28% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 184.79 Current price: 247.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2015
actual
Apr 2016
actual
Apr 2017
actual
Apr 2018
actual
Apr 2019
actual
Apr 2020
actual
Apr 2021
actual
Apr 2022
actual
Revenue
27.53B
est: 26.90B (+2.4%)
21.44B
est: 30.70B (-30.2%)
25.93B
est: 34.80B (-25.5%)
27.11B
est: 27.30B (-0.7%)
21.26B
est: 30.00B (-29.1%)
19.83B
est: 18.90B (+4.9%)
18.63B
est: 23.00B (-19.0%)
18.94B
est: 23.00B (-17.6%)
EBITDA
613.88M
est: -221.61M (+377.0%)
-1.96B
est: -252.91M (-675.7%)
2.12B
est: -286.69M (+838.8%)
1.70B
est: -224.90M (+854.0%)
-1.21B
est: -247.15M (-389.3%)
2.67B
est: -155.70M (+1,814.4%)
2.42B
est: -189.48M (+1,378.3%)
-1.38B
est: -189.48M (-626.1%)
EBIT
416.33M
est: -1.53B (+127.2%)
-2.23B
est: -1.75B (-27.8%)
1.65B
est: -1.98B (+183.4%)
994.33M
est: -1.55B (+164.1%)
-1.43B
est: -1.71B (+16.1%)
2.23B
est: -1.07B (+307.1%)
1.51B
est: -1.31B (+215.8%)
-2.23B
est: -1.31B (-70.8%)
Net Income
191.22M
-3.30B
est: 1.90B (-273.2%)
1.38B
est: 3.56B (-61.1%)
552.93M
est: 1.45B (-61.8%)
-1.70B
est: 1.77B (-195.8%)
1.76B
est: 1.43B (+23.1%)
1.84B
est: 4.30B (-57.3%)
-6.27B
est: 3.76B (-266.8%)
SGA
8.57B
est: 4.77B (+79.7%)
6.51B
est: 5.45B (+19.6%)
5.41B
est: 6.17B (-12.4%)
7.21B
est: 4.84B (+48.9%)
6.82B
est: 5.32B (+28.1%)
4.20B
est: 3.35B (+25.4%)
3.48B
est: 4.08B (-14.7%)
4.16B
est: 4.08B (+2.0%)
EPS
7.36
-111.56
est: 39.90 (-379.6%)
46.65
est: 74.50 (-37.4%)
18.91
est: 30.36 (-37.7%)
-57.04
est: 37.10 (-253.7%)
58.32
est: 29.90 (+95.1%)
est: 90.10 (-100.0%)
-214.07
est: 78.80 (-371.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B+ 3/5 1/5 3/5 4/5 3/5 3/5 5/5
2026-06-11 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-06-10 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-06-09 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-06-08 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-06-05 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-06-04 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-06-03 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-06-02 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-06-01 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-29 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-28 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-27 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-26 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-25 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-22 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-21 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-20 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-19 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-18 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-15 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-14 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-13 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-07 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-01 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-04-30 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-15 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
63.43M
OE per share TTM
1.27
Owner's Yield
0.55%
Maintenance CapEx ratio
1.18%
Maint CapEx / Avg PPE
1.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 11.3K 0.45%
2 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
3 iShares Core TOPIX ETF 1475.T 0.00% 146.2K 0.05%
4 Dimensional - International Small Cap ETF DFIS 0.00% 19.2K 0.39%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 7.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
220.4K
Shares Outstanding
51.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Kawamoto President, Chief Executive Officer & Representative Director male
Makoto Motoyoshi Chief Financial Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits