Magnum Berhad (3859.KL)
Kuala Lumpur, MY
Based in Kuala Lumpur, Malaysia, Magnum Berhad functions as an investment holding company with a primary focus on the gaming industry within the country. Its operations are divided into two distinct segments: Gaming, and Investment Holdings and Others. A core part of its business involves the operation and management of licensed four-digit number forecast betting games, along with their various derivatives. Beyond gaming, Magnum also offers property management and information technology services. Established in 1968, the company adopted its current name, Magnum Berhad, in July 2013, having previously been known as Multi-Purpose Holdings Berhad.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.78% | +0.78% | +0.78% | -2.99% | -3.70% | +0.78% | +2.36% | +26.21% | -34.67% | -44.21% | +30.12% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Gambling, Resorts & Casinos: +5.3%+3.0% Q1'26: -11.4% (vs Q1'25)
-
EPS growth Gambling, Resorts & Casinos: +9.4%+9.1% Q1'26: -11.8% (vs Q1'25)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+11.0% ★ Q1'26: +10.1% (vs Q1'25)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+14.6% Q1'26: +14.8% (vs Q1'25)
-
ROIC Gambling, Resorts & Casinos: +8.0%+7.7% Q1'26: +10.2% (vs Q1'25)
-
Share dilution Gambling, Resorts & Casinos: +0.3%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×2.05× Q1'26: 0.43× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.77B
est: 2.84B (-2.5%)
|
2.66B
est: 2.68B (-0.9%)
|
2.65B
est: 2.60B (+1.9%)
|
2.70B
est: 2.70B (+0.3%)
|
2.71B
est: 2.73B (-0.7%)
|
1.67B
est: 1.70B (-1.7%)
|
1.26B
est: 1.26B (-0.2%)
|
2.03B
est: 2.06B (-1.6%)
|
2.16B
est: 2.15B (+0.4%)
|
2.23B
est: 2.25B (-0.8%)
|
2.30B
est: 2.38B (-3.3%)
|
2.41B
2.39B – 2.43B
+1.5% YoY
|
2.47B
2.45B – 2.48B
+2.3% YoY
|
2.51B
2.49B – 2.53B
+1.7% YoY
|
| EBITDA |
391.49M
est: 299.22M (+30.8%)
|
342.72M
est: 282.86M (+21.2%)
|
363.25M
est: 274.15M (+32.5%)
|
372.53M
est: 284.15M (+31.1%)
|
405.29M
est: 287.29M (+41.1%)
|
205.02M
est: 179.49M (+14.2%)
|
83.56M
est: 133.09M (-37.2%)
|
215.45M
est: 217.61M (-1.0%)
|
242.45M
est: 226.80M (+6.9%)
|
267.39M
est: 522.70M (-48.8%)
|
344.93M
est: 552.27M (-37.5%)
|
560.73M
556.17M – 565.29M
+1.5% YoY
|
573.70M
570.12M – 577.28M
+2.3% YoY
|
583.24M
579.06M – 587.43M
+1.7% YoY
|
| EBIT |
384.69M
est: 281.87M (+36.5%)
|
335.95M
est: 266.46M (+26.1%)
|
356.03M
est: 258.25M (+37.9%)
|
363.74M
est: 267.68M (+35.9%)
|
393.83M
est: 270.64M (+45.5%)
|
191.90M
est: 169.08M (+13.5%)
|
71.83M
est: 125.38M (-42.7%)
|
205.64M
est: 204.99M (+0.3%)
|
232.83M
est: 213.65M (+9.0%)
|
258.17M
est: 523.11M (-50.6%)
|
335.10M
est: 552.70M (-39.4%)
|
561.16M
556.60M – 565.73M
+1.5% YoY
|
574.14M
570.56M – 577.73M
+2.3% YoY
|
583.69M
579.51M – 587.88M
+1.7% YoY
|
| Net Income |
226.81M
est: 249.02M (-8.9%)
|
189.66M
est: 196.16M (-3.3%)
|
206.47M
est: 196.84M (+4.9%)
|
105.39M
est: 236.44M (-55.4%)
|
239.23M
est: 253.29M (-5.6%)
|
21.23M
est: 114.38M (-81.4%)
|
-1.35M
est: 32.77M (-104.1%)
|
100.61M
est: 100.32M (+0.3%)
|
125.27M
est: 129.35M (-3.1%)
|
152.81M
est: 135.11M (+13.1%)
|
166.44M
est: 181.82M (-8.5%)
|
173.91M
172.47M – 175.35M
-4.3% YoY
|
176.79M
174.03M – 179.55M
+1.7% YoY
|
178.22M
176.56M – 179.89M
+0.8% YoY
|
| SGA |
29.32M
est: 59.16M (-50.4%)
|
29.82M
est: 55.92M (-46.7%)
|
33.47M
est: 54.20M (-38.2%)
|
38.03M
est: 56.18M (-32.3%)
|
38.15M
est: 56.80M (-32.8%)
|
35.61M
est: 35.49M (+0.4%)
|
31.78M
est: 26.31M (+20.8%)
|
40.41M
est: 43.02M (-6.1%)
|
41.62M
est: 44.84M (-7.2%)
|
41.33M
est: 45.50M (-9.2%)
|
41.91M
est: 48.07M (-12.8%)
|
48.81M
48.41M – 49.21M
+1.5% YoY
|
49.94M
49.63M – 50.25M
+2.3% YoY
|
50.77M
50.40M – 51.13M
+1.7% YoY
|
| EPS |
0.16
est: 0.17 (-7.7%)
|
0.13
est: 0.14 (-4.8%)
|
0.14
est: 0.14 (+2.2%)
|
0.07
est: 0.16 (-55.4%)
|
0.17
est: 0.18 (-3.5%)
|
0.01
est: 0.08 (-81.3%)
|
0.00
est: 0.02 (-103.9%)
|
0.07
est: 0.07 (+0.3%)
|
0.09
est: 0.09 (-3.1%)
|
0.11
est: 0.09 (+17.0%)
|
0.12
est: 0.13 (-5.1%)
|
0.12
0.12 – 0.12
-4.3% YoY
|
0.12
0.12 – 0.12
+1.7% YoY
|
0.12
0.12 – 0.13
+0.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Value ETF DFEV | 0.01% | 144.4K | 0.46% |
| 2 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.01% | 39.7K | 0.44% |
| 3 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 13.3K | 0.56% |
| 4 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 309.0K | 0.39% |
| 5 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 149.8K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chee Fai Chan | Executive Vice President & Group Chief Commercial Officer of Magnum 4D Berhad | — | male |
| Fhui Chong | Executive Vice President and Group Chief Operating Officer of Magnum 4D Berhad & Magnum Corporation Sdn. Bhd | — | — |
| Kim Nyean Pook | Executive VP & CFO | — | male |
| Krian Upatkoon | Non-Independent Executive Director | — | male |
| Kuan Ying Leong | Joint Company Secretary | — | male |
| Sook Yee Ng | Joint Company Secretary | — | male |
| Swee Lin Lim | Non-Independent Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3859.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
