China Harmony Auto Holding Limited (3836.HK)
Zhengzhou, CN
China Harmony Auto Holding Limited, an investment holding company, engages in the sale of automobiles in Mainland China, Hong Kong, and internationally. The company offers luxury and ultra-luxury vehicles under the BMW, MINI, Audi, Volvo, Land Rover, Lexus, Jaguar, Lincoln, and Alfa Romeo, as well as Rolls-Royce, Bentley, Ferrari, Maserati, and Lamborghini brands through dealership outlets. It also provides finance leasing and after-sales services. The company was formerly known as China Harmony New Energy Auto Holding Limited and changed its name to China Harmony Auto Holding Limited in July 2020. China Harmony Auto Holding Limited was founded in 2005 and is headquartered in Zhengzhou, the People’s Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +7.35% | -6.41% | -26.26% | -23.96% | -24.74% | -28.43% | +21.67% | -18.89% | -79.32% | -83.06% | -85.69% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2025-12 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Dealerships: +9.1%+28.2% ★ Q4'25: +22.7% (vs Q4'23)
-
EPS growth Auto - Dealerships: +17.3%-110.0% Q4'25: -36.7% (vs Q4'23)
-
FCF margin FCF growth · Auto - Dealerships: +64.5%-3.8% Q4'25: -2.9% (vs Q4'23)
-
EBIT margin Auto - Dealerships: +4.6%-1.0% Q4'25: -2.5% (vs Q4'23)
-
ROIC Auto - Dealerships: +6.5%-2.1% Q4'25: -11.0% (vs Q4'23)
-
Share dilution Auto - Dealerships: +0.0%+2.5% Q4'25: +2.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×-1,770.97× Q4'25: -9.95× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.33B
est: 8.95B (-6.9%)
|
10.20B
est: 10.86B (-6.1%)
|
10.62B
est: 13.16B (-19.3%)
|
10.70B
est: 12.17B (-12.1%)
|
10.84B
est: 13.88B (-21.9%)
|
10.64B
est: 12.77B (-16.7%)
|
12.62B
est: 13.59B (-7.1%)
|
14.75B
est: 17.32B (-14.9%)
|
17.98B
est: 21.63B (-16.9%)
|
16.32B
est: 17.89B (-8.8%)
|
16.58B
est: 14.82B (+11.8%)
|
15.62B
est: 18.16B (-14.0%)
|
20.03B
est: 20.36B (-1.6%)
|
23.41B
23.41B – 23.41B
+15.0% YoY
|
40.38B
40.38B – 40.38B
+72.5% YoY
|
| EBITDA |
718.33M
est: 200.75M (+257.8%)
|
884.45M
est: 533.47M (+65.8%)
|
880.20M
est: 664.64M (+32.4%)
|
241.28M
est: 739.01M (-67.4%)
|
1.52B
est: -551.22M (+376.2%)
|
1.02B
est: 1.24B (-17.5%)
|
1.01B
est: 880.45M (+14.9%)
|
1.03B
est: 833.86M (+23.0%)
|
1.36B
est: 933.90M (+45.6%)
|
-1.06B
est: 951.30M (-211.2%)
|
305.43M
est: 125.76M (+142.9%)
|
208.22M
est: 154.11M (+35.1%)
|
-3.66M
est: 172.72M (-102.1%)
|
198.58M
198.58M – 198.58M
+15.0% YoY
|
342.61M
342.61M – 342.61M
+72.5% YoY
|
| EBIT |
756.81M
est: 37.14M (+1,937.6%)
|
928.55M
est: 917.23M (+1.2%)
|
920.31M
est: 962.35M (-4.4%)
|
-225.31M
est: 905.72M (-124.9%)
|
1.29B
est: 69.93M (+1,740.3%)
|
884.86M
est: 1.38B (-35.7%)
|
782.91M
est: 1.13B (-30.9%)
|
751.36M
est: 882.70M (-14.9%)
|
1.06B
est: 988.60M (+7.0%)
|
-1.39B
est: 1.01B (-237.6%)
|
-46.34M
est: -119.03M (+61.1%)
|
-20.52M
est: -145.86M (+85.9%)
|
-199.31M
est: -163.48M (-21.9%)
|
-187.95M
-187.95M – -187.95M
-15.0% YoY
|
-324.28M
-324.28M – -324.28M
-72.5% YoY
|
| Net Income |
404.14M
est: 561.86M (-28.1%)
|
544.37M
est: 490.16M (+11.1%)
|
563.39M
est: 567.18M (-0.7%)
|
-370.67M
est: 554.90M (-166.8%)
|
1.01B
est: -390.04M (+358.8%)
|
683.69M
est: 989.25M (-30.9%)
|
513.31M
est: 779.57M (-34.2%)
|
410.70M
est: 564.24M (-27.2%)
|
673.16M
est: 631.94M (+6.5%)
|
-1.63B
est: -511.70M (-218.1%)
|
-252.19M
est: -504.38M (+50.0%)
|
-291.07M
est: 233.00M (-224.9%)
|
-634.99M
est: 336.29M (-288.8%)
|
450.02M
450.02M – 450.02M
+33.8% YoY
|
369.41M
369.41M – 369.41M
-17.9% YoY
|
| SGA |
543.99M
est: 630.52M (-13.7%)
|
639.77M
est: 660.02M (-3.1%)
|
726.94M
est: 666.58M (+9.1%)
|
956.15M
est: 715.98M (+33.5%)
|
934.50M
est: 1.01B (-7.1%)
|
704.23M
est: 915.89M (-23.1%)
|
814.63M
est: 802.99M (+1.4%)
|
888.32M
est: 895.46M (-0.8%)
|
1.14B
est: 1.00B (+13.3%)
|
1.23B
est: 1.02B (+20.3%)
|
1.20B
est: 1.14B (+4.8%)
|
1.27B
est: 1.40B (-9.0%)
|
1.86B
est: 1.57B (+18.6%)
|
1.80B
1.80B – 1.80B
+15.0% YoY
|
3.11B
3.11B – 3.11B
+72.5% YoY
|
| EPS |
0.42
est: 0.38 (+11.1%)
|
0.51
est: 0.39 (+32.2%)
|
0.39
est: 0.36 (+9.3%)
|
-0.24
est: 0.18 (-231.4%)
|
0.66
est: 0.66 (+0.1%)
|
0.45
est: 0.50 (-10.6%)
|
0.34
est: 0.28 (+20.9%)
|
0.27
est: 0.33 (-17.4%)
|
0.44
est: 0.40 (+9.9%)
|
-1.08
est: -0.43 (-151.2%)
|
-0.17
est: -0.33 (+48.7%)
|
-0.20
est: 0.15 (-230.8%)
|
-0.42
est: 0.22 (-290.2%)
|
0.30
0.30 – 0.30
+33.8% YoY
|
0.24
0.24 – 0.24
-17.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 34.7K | 0.29% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 11.2K | 0.39% |
| 3 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 26.1K | 0.33% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 3.0K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Lintao Ma | Vice President & Executive Director | 2M | female |
| Shaolun Feng | Vice President & Executive Deputy Chairman of the Board | 2M | male |
| Changge Feng | Executive Chairman of the Board | 2M | male |
| Fenglei Liu | President, Chief Executive Officer & Executive Director | 765.5K | male |
| Junqiang Cheng | Executive Director, Vice President & Chief Operating Officer | 631.6K | male |
| Ke Cui | Senior Vice President | 319.8K | male |
| Yanan Li | Chief Investment Officer & Chief Representative of the Hong Kong Office | — | female |
| Kingston Chang | President of Beijing Automobile Zhilian New Energy Automotive Sales Co., Ltd. | — | male |
| Lei Zhang | CFO & Chief Accountant | — | male |
| Wai-Yee Wong ACIS HKICS UKICSA | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3836.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
