Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
NEXTAGE Co., Ltd. (3186.T)
JPY3,605.00
-70.00 (-1.90%)
JP JPX Consumer Cyclical Auto - Dealerships
Address
Meiji Yasuda Seimei Nagoya Building 460 0004
Nagoya, JP
Nagoya, JP
CEO
Seiji Hirota
Website
nextage.jp
IPO
2013-07-30
ISIN JP3758210003
Description
NEXTAGE Co., Ltd. operates as a Japanese automotive retailer, primarily focusing on the sale of both new and pre-owned vehicles throughout the country. The company's service offerings extend to comprehensive vehicle maintenance, repairs, and mandatory safety inspections. Furthermore, NEXTAGE runs an insurance agency, facilitates the purchase of used cars, and provides specialized exterior coating treatments for automobiles. Established in 1998, the firm maintains its corporate headquarters in Nagoya, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY3,605.00
-70.00 (-1.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
508.2K
Beta
0.96
Float Shares
44.18M
Free Float %
56.5%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.98% | -4.32% | +3.96% | -8.04% | +31.93% | +27.47% | +113.55% | +46.97% | +120.87% | +2,925.52% | +3,073.11% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
3,605.00
DCF (Levered)
2,406.41
-33.2%
Ratings Trend (MoM)
60% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
Quality scores
Altman Z-Score
5.19
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Auto - Dealerships: +8.1%+18.0% ★ Q2'26: +28.1% (vs Q2'25)
-
EPS growth Auto - Dealerships: +14.9%+61.8% ★ Q2'26: +60.6% (vs Q2'25)
-
FCF margin Auto - Dealerships: +70.6%+0.3% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Auto - Dealerships: +4.4%+3.0% Q2'26: +3.8% (vs Q2'25)
-
ROIC Auto - Dealerships: +6.2%+9.0% ★ Q2'26: +13.0% (vs Q2'25)
-
Share dilution Auto - Dealerships: +0.0%-1.1% ★ Q2'26: -2.4% (vs Q2'25)
-
Debt / EBITDA Auto - Dealerships: 2.12×3.68× Q2'26: 3.60× (vs Q2'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Nov 2015 actual |
Nov 2016 actual |
Nov 2017 actual |
Nov 2018 actual |
Nov 2019 actual |
Nov 2020 actual |
Nov 2021 actual |
Nov 2022 actual |
Nov 2023 actual |
Nov 2024 actual |
Nov 2025 actual |
Nov 2026 4 Rev. Ana. 4 EPS Ana. |
Nov 2027 5 Rev. Ana. 5 EPS Ana. |
Nov 2028 4 Rev. Ana. 4 EPS Ana. |
Nov 2029 2 Rev. Ana. 1 EPS Ana. |
Nov 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
63.11B
est: 67.30B (-6.2%)
|
87.20B
est: 87.00B (+0.2%)
|
118.97B
est: 118.80B (+0.1%)
|
163.17B
est: 159.83B (+2.1%)
|
219.26B
est: 220.07B (-0.4%)
|
241.15B
est: 245.17B (-1.6%)
|
291.26B
est: 288.19B (+1.1%)
|
418.12B
est: 391.67B (+6.8%)
|
463.46B
est: 464.98B (-0.3%)
|
552.78B
est: 540.86B (+2.2%)
|
652.07B
est: 637.86B (+2.2%)
|
755.52B
752.12B – 757.85B
+18.4% YoY
|
819.58B
793.21B – 842.50B
+8.5% YoY
|
901.50B
884.34B – 916.05B
+10.0% YoY
|
998.60B
979.59B – 1.01T
+10.8% YoY
|
1.10T
1.07T – 1.11T
+9.7% YoY
|
| EBITDA |
1.82B
est: 3.09B (-41.0%)
|
2.88B
est: 4.00B (-28.0%)
|
4.39B
est: 5.46B (-19.5%)
|
5.99B
est: 7.35B (-18.5%)
|
8.83B
est: 10.11B (-12.7%)
|
10.16B
est: 11.27B (-9.8%)
|
17.48B
est: 13.24B (+32.0%)
|
21.96B
est: 18.00B (+22.0%)
|
20.07B
est: 21.07B (-4.7%)
|
17.74B
est: 24.50B (-27.6%)
|
25.15B
est: 28.90B (-13.0%)
|
34.23B
34.07B – 34.33B
+18.4% YoY
|
37.13B
35.93B – 38.17B
+8.5% YoY
|
40.84B
40.06B – 41.50B
+10.0% YoY
|
45.24B
44.38B – 45.97B
+10.8% YoY
|
49.61B
48.67B – 50.42B
+9.7% YoY
|
| EBIT |
1.27B
est: 2.36B (-46.2%)
|
2.16B
est: 3.05B (-29.1%)
|
3.47B
est: 4.16B (-16.6%)
|
4.39B
est: 5.60B (-21.7%)
|
6.09B
est: 7.71B (-21.1%)
|
6.83B
est: 8.59B (-20.6%)
|
13.55B
est: 10.10B (+34.1%)
|
19.01B
est: 13.73B (+38.5%)
|
15.81B
est: 16.34B (-3.3%)
|
11.71B
est: 19.00B (-38.4%)
|
18.53B
est: 22.41B (-17.3%)
|
26.55B
26.43B – 26.63B
+18.4% YoY
|
28.80B
27.87B – 29.60B
+8.5% YoY
|
31.67B
31.07B – 32.19B
+10.0% YoY
|
35.09B
34.42B – 35.65B
+10.8% YoY
|
38.48B
37.75B – 39.10B
+9.7% YoY
|
| Net Income |
841.80M
est: 1.34B (-37.1%)
|
1.33B
est: 1.86B (-28.2%)
|
2.26B
est: 2.98B (-24.1%)
|
2.91B
est: 3.27B (-11.0%)
|
4.26B
est: 4.59B (-7.3%)
|
4.74B
est: 4.31B (+10.0%)
|
9.66B
est: 9.74B (-0.8%)
|
13.89B
est: 13.93B (-0.3%)
|
11.56B
est: 11.77B (-1.8%)
|
8.01B
est: 9.36B (-14.5%)
|
12.81B
est: 12.02B (+6.6%)
|
17.23B
16.58B – 17.90B
+43.3% YoY
|
19.91B
17.80B – 21.97B
+15.6% YoY
|
22.94B
20.00B – 25.62B
+15.2% YoY
|
23.31B
22.73B – 23.80B
+1.6% YoY
|
26.22B
25.57B – 26.77B
+12.5% YoY
|
| SGA |
8.02B
est: 9.96B (-19.5%)
|
10.76B
est: 12.88B (-16.5%)
|
15.53B
est: 17.58B (-11.7%)
|
22.75B
est: 23.66B (-3.8%)
|
31.76B
est: 32.57B (-2.5%)
|
37.10B
est: 36.29B (+2.2%)
|
43.09B
est: 42.66B (+1.0%)
|
54.58B
est: 57.97B (-5.9%)
|
70.74B
est: 67.72B (+4.5%)
|
85.73B
est: 78.77B (+8.8%)
|
92.57B
est: 92.89B (-0.4%)
|
110.03B
109.53B – 110.37B
+18.4% YoY
|
119.36B
115.52B – 122.70B
+8.5% YoY
|
131.29B
128.79B – 133.41B
+10.0% YoY
|
145.43B
142.66B – 147.78B
+10.8% YoY
|
159.50B
156.46B – 162.07B
+9.7% YoY
|
| EPS |
13.98
est: 16.70 (-16.3%)
|
22.40
est: 23.17 (-3.3%)
|
38.26
est: 37.20 (+2.8%)
|
42.27
est: 40.80 (+3.6%)
|
58.26
est: 57.33 (+1.6%)
|
63.61
est: 53.78 (+18.3%)
|
127.12
est: 121.55 (+4.6%)
|
176.30
est: 173.87 (+1.4%)
|
144.96
est: 147.50 (-1.7%)
|
99.90
est: 118.32 (-15.6%)
|
161.65
est: 151.92 (+6.4%)
|
219.57
209.22 – 225.89
+44.5% YoY
|
253.71
224.60 – 277.25
+15.5% YoY
|
293.26
252.40 – 323.24
+15.6% YoY
|
294.10
286.82 – 300.27
+0.3% YoY
|
330.80
322.61 – 337.74
+12.5% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-14 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-13 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-10 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
8.36B
OE per share TTM
106.20
Owner's Yield
3.01%
Maintenance CapEx ratio
54.48%
Maint CapEx / Avg PPE
11.1%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
2.43M
Shares Outstanding
78.24M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Seiji Hirota | Founder, President & Chairman | 134M | male |
| Hirofumi Nishiwaki | Senior Managing Executive Officer | — | male |
| Kimiyoshi Miyazaki | Managing Executive Officer | — | male |
| Atsushi Yamasaki | Managing Executive Officer | — | — |
| Shigekazu Ando | Senior Managing Executive Officer | — | male |
| Susumu Hara | Managing Executive Officer | — | — |
| Masashi Nomura | Executive Officer & Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3186.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
