Subscribe

PT Indomobil Sukses Internasional Tbk (IMAS.JK)

IDR795.00 +10.00 (+1.27%)
ID JKT Consumer Cyclical Auto - Dealerships
Address Wisma Indomobil 1 13330
Jakarta, JK, ID
CEO Jusak Kertowidjojo
IPO 2001-12-13
ISIN ID1000123003

Explore sections of this company profile

Description

PT Indomobil Sukses Internasional Tbk engages in the integrated automotive business in Indonesia. The company operates through Automotive, Financial Services, Car Rental and Logistics, and Others segments. It distributes vehicles and spare parts, as well as fuel, assembles vehicle, manufactures automotive parts/component, and provides after sales services, vehicle financing, car rental, used cars trading, logistics, non-formal education services, and other related supporting services, as well as acts as a trademark license holder. The company’s products include two-wheel and four-wheel vehicles, buses, trucks, and heavy equipment. In addition, it is involved in the rental and building management activities, operation of gas stations, mining, plantation, and forestry contracting business. Further, the company provides e-learning, education, manpower, digital advertising, and data processing services, and automotive services, such as dealership, workshop, and financing services. Additionally, it engages in manufacturing, assembling, logistic trading, transportation, and truck services, as well as involved in construction, distribution , manpower, and universal post businesses. Furthermore, the company operates lease and involved in other general businesses. PT Indomobil Sukses Internasional Tbk offers products of Audi, Volkswagen, Jaguar, Land Rover, Mercedes-Benz, Great Wall Motor, Citroën, KIA, Nissan, Suzuki, Harley Davidson, Yadea, Hino, Volvo Trucks, Volvo Construction Equipment, Volvo Bus, Volvo Penta, SDLG, Renault Trucks, Kalmar, Manitou, Morooka, John Deere, John Deere Engine, HIAB, Bandit, and Mantsinen. The company was founded in 1976 and is headquartered in Jakarta Timur, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR795.00 +10.00 (+1.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
826.8K
Beta
0.22
Float Shares
711.11M
Free Float %
17.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.60% -1.07% -13.15% -15.91% -18.86% -18.86% +5.71% -59.61% -6.09% -42.03% +175.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
795.00
DCF (Levered) 120,534.63 +15,061.6%
Ratings Trend (MoM) 33% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.56
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +8.1%
    +1.5% Q1'26: +12.8% (vs Q1'25)
  • EPS growth Auto - Dealerships: +14.9%
    -63.1% Q1'26: -69.7% (vs Q1'25)
  • FCF margin Auto - Dealerships: +70.6%
    +1.2% Q1'26: -43.9% (vs Q1'25)
  • EBIT margin Auto - Dealerships: +4.4%
    +11.2% Q1'26: +5.9% (vs Q1'25)
  • ROIC Auto - Dealerships: +6.2%
    +3.4% Q1'26: +1.9% (vs Q1'25)
  • Share dilution Auto - Dealerships: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Auto - Dealerships: 2.12×
    9.37× Q1'26: 14.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 7% × Ke + 93% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 795.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Revenue
17.54T
est: 15.87B (+110,447.8%)
18.62T
est: 17.28B (+107,598.4%)
EBITDA
1.85T
est: 2.27B (+81,241.0%)
961.77B
est: 2.48B (+38,731.1%)
EBIT
629.60B
est: 1.55B (+40,535.2%)
336.79B
est: 1.69B (+19,859.2%)
Net Income
23.26B
121.77B
SGA
759.11B
est: 1.38B (+54,759.5%)
848.70B
est: 1.51B (+56,216.9%)
EPS
8.41
41.95
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-26 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-25 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-22 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-21 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-20 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-19 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-18 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-13 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-12 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-11 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-08 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-07 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-06 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-05 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-04 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-04-30 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-29 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-28 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-27 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-24 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-23 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-22 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-21 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-20 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-17 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-16 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-15 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-14 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-13 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-10 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.59T
OE per share TTM
-1,148.53
Owner's Yield
-124.17%
Maintenance CapEx ratio
10,856.10%
Maint CapEx / Avg PPE
68.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
223.23M
Shares Outstanding
3.99B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andy Arif Luyanto Head of Corporate Finance
C. R. Susilowasti Corporate Secretary & Head of Legal female
Evensius Go Treasury Director, Business Development and HRDGA Director & Director male
Hendra Han Head of Internal Audit Division male
Jusak Kertowidjojo President Director & Marketing Director male
Santiago Soriano Navarro Chief Financial Officer, MIS-IT Director & Director male
Theresia Dewi Anggraini Head of Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits