IDOM Inc. (7599.T)
Tokyo, JP
IDOM Inc. operates in both the Japanese and international markets, primarily engaging in the acquisition and retail of pre-owned vehicles. The company also extends its offerings to include new car sales. It boasts a widespread retail presence, with approximately 500 stores operating under the Gulliver brand. Established in 1994, the company was initially known as Gulliver International Co. Ltd. before adopting its current name, IDOM Inc., in July 2016. Its corporate headquarters are situated in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.34% | +2.58% | +2.73% | -11.62% | +6.28% | +5.62% | +31.84% | +62.16% | +123.80% | +25.84% | +957.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Dealerships: +8.1%+18.3% ★ Q1'26: +21.6% (vs Q1'25)
-
EPS growth Auto - Dealerships: +14.9%+17.5% ★ Q1'26: -22.4% (vs Q1'25)
-
FCF margin Auto - Dealerships: +70.6%-5.0% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Auto - Dealerships: +4.4%+4.0% Q1'26: +4.0% (vs Q1'25)
-
ROIC Auto - Dealerships: +6.2%+9.9% ★ Q1'26: +9.4% (vs Q1'25)
-
Share dilution Auto - Dealerships: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Auto - Dealerships: 2.12×3.43× Q1'26: 3.44× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 6 Rev. Ana. 6 EPS Ana. |
Feb 2027 5 Rev. Ana. 5 EPS Ana. |
Feb 2028 5 Rev. Ana. 5 EPS Ana. |
Feb 2029 4 Rev. Ana. 4 EPS Ana. |
Feb 2030 2 Rev. Ana. 1 EPS Ana. |
Feb 2031 1 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
155.68B
est: 160.78B (-3.2%)
|
210.09B
est: 205.11B (+2.4%)
|
251.52B
est: 254.68B (-1.2%)
|
276.16B
est: 267.36B (+3.3%)
|
309.41B
est: 291.14B (+6.3%)
|
361.68B
est: 355.87B (+1.6%)
|
380.56B
est: 374.50B (+1.6%)
|
459.53B
est: 453.35B (+1.4%)
|
416.51B
est: 413.34B (+0.8%)
|
419.85B
est: 439.15B (-4.4%)
|
496.68B
est: 503.26B (-1.3%)
|
548.55B
541.00B – 557.99B
+9.0% YoY
|
627.92B
623.80B – 630.00B
+14.5% YoY
|
668.82B
644.10B – 685.00B
+6.5% YoY
|
698.93B
683.38B – 708.77B
+4.5% YoY
|
673.60B
658.62B – 683.09B
-3.6% YoY
|
686.70B
671.43B – 696.37B
+1.9% YoY
|
| EBITDA |
6.98B
est: 6.77B (+3.0%)
|
10.26B
est: 8.64B (+18.8%)
|
7.96B
est: 10.73B (-25.8%)
|
10.18B
est: 11.27B (-9.6%)
|
7.01B
est: 12.27B (-42.9%)
|
12.90B
est: 15.00B (-14.0%)
|
14.21B
est: 15.78B (-10.0%)
|
21.74B
est: 19.10B (+13.8%)
|
21.38B
est: 17.42B (+22.7%)
|
19.03B
est: 20.55B (-7.4%)
|
23.15B
est: 23.55B (-1.7%)
|
25.67B
25.31B – 26.11B
+9.0% YoY
|
29.38B
29.19B – 29.48B
+14.5% YoY
|
31.29B
30.14B – 32.05B
+6.5% YoY
|
32.70B
31.98B – 33.16B
+4.5% YoY
|
31.52B
30.82B – 31.96B
-3.6% YoY
|
32.13B
31.42B – 32.58B
+1.9% YoY
|
| EBIT |
5.33B
est: 5.60B (-4.9%)
|
7.54B
est: 7.14B (+5.6%)
|
4.50B
est: 8.87B (-49.3%)
|
6.61B
est: 9.31B (-29.0%)
|
3.40B
est: 10.14B (-66.5%)
|
9.09B
est: 12.39B (-26.6%)
|
10.57B
est: 13.04B (-19.0%)
|
18.49B
est: 15.79B (+17.1%)
|
18.69B
est: 14.40B (+29.8%)
|
16.13B
est: 17.52B (-7.9%)
|
19.89B
est: 20.08B (-0.9%)
|
21.88B
21.58B – 22.26B
+9.0% YoY
|
25.05B
24.89B – 25.13B
+14.5% YoY
|
26.68B
25.70B – 27.33B
+6.5% YoY
|
27.88B
27.26B – 28.27B
+4.5% YoY
|
26.87B
26.27B – 27.25B
-3.6% YoY
|
27.39B
26.79B – 27.78B
+1.9% YoY
|
| Net Income |
3.29B
est: 3.89B (-15.4%)
|
4.11B
est: 4.99B (-17.7%)
|
2.25B
est: 2.97B (-24.3%)
|
3.58B
est: 3.46B (+3.4%)
|
380.00M
est: 1.49B (-74.5%)
|
3.55B
est: 3.41B (+3.9%)
|
1.49B
est: 5.93B (-74.9%)
|
10.80B
est: 9.37B (+15.2%)
|
14.21B
est: 14.05B (+1.1%)
|
11.44B
est: 12.48B (-8.3%)
|
13.45B
est: 13.81B (-2.6%)
|
11.91B
11.22B – 14.14B
-13.7% YoY
|
14.51B
13.62B – 15.24B
+21.8% YoY
|
16.28B
14.73B – 17.10B
+12.2% YoY
|
17.89B
16.32B – 19.40B
+9.9% YoY
|
17.26B
16.76B – 17.58B
-3.5% YoY
|
18.06B
17.54B – 18.39B
+4.7% YoY
|
| SGA |
32.11B
est: 22.09B (+45.4%)
|
41.62B
est: 28.17B (+47.7%)
|
53.67B
est: 34.98B (+53.4%)
|
56.20B
est: 36.73B (+53.0%)
|
58.27B
est: 39.99B (+45.7%)
|
61.73B
est: 48.88B (+26.3%)
|
59.29B
est: 51.44B (+15.3%)
|
64.73B
est: 62.27B (+3.9%)
|
53.28B
est: 56.78B (-6.2%)
|
54.71B
est: 58.65B (-6.7%)
|
66.28B
est: 67.22B (-1.4%)
|
73.27B
72.26B – 74.53B
+9.0% YoY
|
83.87B
83.32B – 84.14B
+14.5% YoY
|
89.33B
86.03B – 91.49B
+6.5% YoY
|
93.35B
91.27B – 94.66B
+4.5% YoY
|
89.97B
87.97B – 91.23B
-3.6% YoY
|
91.72B
89.68B – 93.01B
+1.9% YoY
|
| EPS |
32.41
est: 38.70 (-16.3%)
|
40.54
est: 49.72 (-18.5%)
|
22.16
est: 29.58 (-25.1%)
|
35.28
est: 34.45 (+2.4%)
|
3.76
est: 14.86 (-74.7%)
|
34.96
est: 33.98 (+2.9%)
|
14.76
est: 59.03 (-75.0%)
|
107.50
est: 93.35 (+15.2%)
|
141.47
est: 139.90 (+1.1%)
|
113.96
est: 124.24 (-8.3%)
|
133.92
est: 138.23 (-3.1%)
|
129.47
111.71 – 140.82
-6.3% YoY
|
144.52
135.60 – 151.80
+11.6% YoY
|
162.16
146.70 – 170.31
+12.2% YoY
|
178.18
162.50 – 193.21
+9.9% YoY
|
171.90
166.93 – 175.05
-3.5% YoY
|
179.90
174.70 – 183.19
+4.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-28 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-25 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-14 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-13 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-10 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ryo Nishihata | Chief Financial Officer & Director | — | female |
| Takao Hatori | President & Representative Director | — | male |
| Yusuke Hatori | President & Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7599.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
