Subscribe

K Car Co., Ltd. (381970.KS)

KRW7,870.00 -160.00 (-1.99%)
KR KSC Consumer Cyclical Auto - Dealerships
Address Cheongwoo Auto Plaza 7210
Seoul, KR
CEO In-Guk Jung
Website kcar.com
IPO 2021-10-13
ISIN KR7381970003

Explore sections of this company profile

Description

K Car Co., Ltd. is a South Korean enterprise specializing in vehicle distribution. The company facilitates the sale of pre-owned automobiles to consumers through both its digital and physical retail outlets. Furthermore, K Car Co. operates a car rental service. This Seoul-based company commenced its operations in 2000.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW7,870.00 -160.00 (-1.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
221.6K
Beta
0.64
Float Shares
13.20M
Free Float %
27.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.66% -2.04% -4.45% -33.29% -35.88% -35.18% -29.41% -27.11% -56.17% -56.17% -56.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7,870.00
DCF (Unlevered) 43,447.92 +452.1%
DCF (Levered) 60,463.12 +668.3%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 -1
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.20
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +8.1%
    +6.0% Q1'26: -5.4% (vs Q1'25)
  • EPS growth Auto - Dealerships: +14.9%
    +15.2% Q1'26: -29.4% (vs Q1'25)
  • FCF margin Auto - Dealerships: +70.6%
    +2.7% Q1'26: +1.7% (vs Q1'25)
  • EBIT margin Auto - Dealerships: +4.4%
    +3.1% Q1'26: +2.5% (vs Q1'25)
  • ROIC Auto - Dealerships: +6.2%
    +12.7% Q1'26: +11.6% (vs Q1'25)
  • Share dilution Auto - Dealerships: +0.0%
    +0.4% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Auto - Dealerships: 2.12×
    1.83× Q1'26: 4.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 68% × Ke + 32% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 43,619.18 Current price: 7,870.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Revenue
1.90T
est: 1.90T (+0.0%)
2.18T
est: 2.30T (-5.4%)
2.05T
est: 2.06T (-0.7%)
2.30T
est: 2.37T (-3.0%)
2.44T
est: 2.46T (-0.9%)
2.55T
2.52T – 2.58T
+3.5% YoY
2.69T
2.62T – 2.75T
+5.5% YoY
EBITDA
115.44B
est: 95.63B (+20.7%)
100.67B
est: 115.73B (-13.0%)
106.06B
est: 103.73B (+2.3%)
119.66B
est: 124.29B (-3.7%)
124.78B
est: 128.94B (-3.2%)
133.51B
131.80B – 135.15B
+3.5% YoY
140.89B
137.43B – 144.24B
+5.5% YoY
EBIT
71.85B
est: 55.44B (+29.6%)
50.37B
est: 67.09B (-24.9%)
53.62B
est: 60.13B (-10.8%)
69.27B
est: 70.33B (-1.5%)
75.97B
est: 72.97B (+4.1%)
75.55B
74.59B – 76.48B
+3.5% YoY
79.73B
77.77B – 81.62B
+5.5% YoY
Net Income
46.78B
est: 48.90B (-4.3%)
30.36B
est: 37.23B (-18.4%)
28.37B
est: 33.09B (-14.3%)
43.97B
est: 46.23B (-4.9%)
50.89B
est: 51.65B (-1.5%)
56.14B
55.21B – 57.04B
+8.7% YoY
64.79B
52.66B – 78.03B
+15.4% YoY
SGA
32.22B
est: 34.08B (-5.5%)
35.86B
est: 41.24B (-13.0%)
37.35B
est: 36.96B (+1.0%)
38.69B
est: 32.49B (+19.1%)
est: 33.71B (-100.0%)
34.90B
34.45B – 35.33B
+3.5% YoY
36.83B
35.92B – 37.70B
+5.5% YoY
EPS
1,004.44
est: 1,006.00 (-0.2%)
631.44
est: 765.89 (-17.6%)
589.74
est: 680.67 (-13.4%)
913.17
est: 947.00 (-3.6%)
1,042.30
est: 1,058.00 (-1.5%)
1,150.00
1,130.93 – 1,168.44
+8.7% YoY
1,327.00
1,078.66 – 1,598.30
+15.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-10 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
80.39B
OE per share TTM
1,643.91
Owner's Yield
16.06%
Maintenance CapEx ratio
27.62%
Maint CapEx / Avg PPE
7.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
67.41M
Shares Outstanding
48.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
In-Guk Jung Chief Executive Officer 510M male
Eun-Hee Kwon Head of IR & & Communication Division male
Ho-Il Chun Head of Marketing male
Jin-Moon Jung Head of Planning male
Moo-Geun Bae Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits