USS Co., Ltd. (4732.T)
Tokai, JP
USS Co., Ltd., alongside its affiliated companies, specializes in the operation and management of used vehicle auction venues across Japan. The company facilitates the sale and distribution of pre-owned automobiles through 19 physical auction locations, in addition to utilizing satellite and online platforms. Beyond its core auction activities, USS offers a variety of services, including heavy vehicle transportation, financial solutions, and export services for second-hand cars. It also engages in the recycling of end-of-life automobiles and other goods, and is involved in the acquisition and sale of both used and accident-damaged vehicles. Furthermore, the company manages a network of used car purchasing centers operating under the 'Rabbit' brand. Originally incorporated in 1969 as Aichi Automobile General Services Co., Ltd., the firm adopted its current name, USS Co., Ltd., in March 1995. Its corporate headquarters are situated in Tokai, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.66% | +0.76% | -3.30% | -7.80% | +0.85% | -0.09% | +18.18% | +46.16% | +84.09% | +112.14% | +675.11% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Dealerships: +8.1%+6.6% Q1'26: +12.8% (vs Q1'25)
-
EPS growth Auto - Dealerships: +14.9%+15.3% ★ Q1'26: +11.4% (vs Q1'25)
-
FCF margin Auto - Dealerships: +70.6%+32.8% Q1'26: +65.7% (vs Q1'25)
-
EBIT margin Auto - Dealerships: +4.4%+52.1% ★ Q1'26: +51.7% (vs Q1'25)
-
ROIC Auto - Dealerships: +6.2%+40.1% ★ Q1'26: +43.5% (vs Q1'25)
-
Share dilution Auto - Dealerships: +0.0%-0.8% ★ Q1'26: -2.1% (vs Q1'25)
-
Debt / EBITDA Auto - Dealerships: 2.12×0.04× ★ Q1'26: 0.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 6 EPS Ana. |
Mar 2027 6 Rev. Ana. 6 EPS Ana. |
Mar 2028 5 Rev. Ana. 5 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
67.47B
est: 67.33B (+0.2%)
|
68.61B
est: 69.56B (-1.4%)
|
67.18B
est: 66.61B (+0.9%)
|
75.15B
est: 75.50B (-0.5%)
|
79.91B
est: 79.84B (+0.1%)
|
78.14B
est: 79.73B (-2.0%)
|
74.87B
est: 72.63B (+3.1%)
|
81.48B
est: 80.57B (+1.1%)
|
88.78B
est: 86.45B (+2.7%)
|
97.61B
est: 99.32B (-1.7%)
|
104.02B
est: 104.04B (0.0%)
|
112.34B
111.54B – 112.84B
+8.0% YoY
|
116.13B
114.12B – 118.63B
+3.4% YoY
|
119.08B
117.23B – 122.17B
+2.5% YoY
|
117.00B
115.08B – 119.78B
-1.7% YoY
|
117.70B
115.77B – 120.50B
+0.6% YoY
|
| EBITDA |
36.95B
est: 34.99B (+5.6%)
|
37.92B
est: 36.15B (+4.9%)
|
37.17B
est: 34.62B (+7.4%)
|
42.17B
est: 39.24B (+7.5%)
|
44.48B
est: 41.49B (+7.2%)
|
43.09B
est: 41.44B (+4.0%)
|
43.34B
est: 37.75B (+14.8%)
|
47.20B
est: 41.88B (+12.7%)
|
49.07B
est: 44.93B (+9.2%)
|
54.18B
est: 56.37B (-3.9%)
|
59.49B
est: 59.05B (+0.7%)
|
63.77B
63.31B – 64.05B
+8.0% YoY
|
65.91B
64.78B – 67.34B
+3.4% YoY
|
67.59B
66.54B – 69.34B
+2.5% YoY
|
66.41B
65.32B – 67.99B
-1.7% YoY
|
66.81B
65.71B – 68.39B
+0.6% YoY
|
| EBIT |
33.41B
est: 30.57B (+9.3%)
|
34.49B
est: 31.59B (+9.2%)
|
32.40B
est: 30.25B (+7.1%)
|
36.07B
est: 34.28B (+5.2%)
|
37.12B
est: 36.25B (+2.4%)
|
36.01B
est: 36.20B (-0.5%)
|
36.23B
est: 32.98B (+9.9%)
|
41.58B
est: 36.59B (+13.6%)
|
43.78B
est: 39.26B (+11.5%)
|
48.94B
est: 54.79B (-10.7%)
|
54.21B
est: 57.40B (-5.6%)
|
61.98B
61.54B – 62.26B
+8.0% YoY
|
64.07B
62.96B – 65.45B
+3.4% YoY
|
65.70B
64.67B – 67.40B
+2.5% YoY
|
64.55B
63.49B – 66.08B
-1.7% YoY
|
64.94B
63.87B – 66.48B
+0.6% YoY
|
| Net Income |
21.66B
est: 20.06B (+8.0%)
|
22.48B
est: 21.23B (+5.9%)
|
22.91B
est: 20.76B (+10.3%)
|
24.29B
est: 22.82B (+6.4%)
|
25.54B
est: 23.83B (+7.2%)
|
20.63B
est: 24.03B (-14.1%)
|
4.02B
est: 21.92B (-81.6%)
|
29.75B
est: 27.61B (+7.7%)
|
30.01B
est: 29.30B (+2.4%)
|
32.91B
est: 34.06B (-3.4%)
|
37.64B
est: 36.90B (+2.0%)
|
41.97B
41.37B – 42.56B
+13.7% YoY
|
43.74B
42.96B – 44.51B
+4.2% YoY
|
45.59B
44.17B – 47.01B
+4.2% YoY
|
46.86B
45.64B – 48.08B
+2.8% YoY
|
48.36B
47.33B – 49.86B
+3.2% YoY
|
| SGA |
7.64B
est: 6.77B (+12.8%)
|
7.29B
est: 7.00B (+4.1%)
|
7.06B
est: 6.70B (+5.3%)
|
8.40B
est: 7.60B (+10.6%)
|
8.73B
est: 8.03B (+8.7%)
|
8.54B
est: 8.02B (+6.5%)
|
7.92B
est: 7.31B (+8.4%)
|
8.29B
est: 8.11B (+2.2%)
|
8.94B
est: 8.70B (+2.8%)
|
9.06B
est: 9.79B (-7.5%)
|
9.58B
est: 10.26B (-6.6%)
|
11.08B
11.00B – 11.13B
+8.0% YoY
|
11.45B
11.25B – 11.70B
+3.4% YoY
|
11.74B
11.56B – 12.05B
+2.5% YoY
|
11.54B
11.35B – 11.81B
-1.7% YoY
|
11.61B
11.42B – 11.88B
+0.6% YoY
|
| EPS |
41.90
est: 41.85 (+0.1%)
|
43.46
est: 44.28 (-1.9%)
|
45.01
est: 43.31 (+3.9%)
|
47.80
est: 47.62 (+0.4%)
|
50.27
est: 49.72 (+1.1%)
|
41.22
est: 50.13 (-17.8%)
|
8.07
est: 45.73 (-82.4%)
|
59.90
est: 57.60 (+4.0%)
|
61.35
est: 61.67 (-0.5%)
|
68.28
est: 70.90 (-3.7%)
|
78.66
est: 76.62 (+2.7%)
|
87.56
86.31 – 88.79
+14.3% YoY
|
91.00
89.63 – 92.87
+3.9% YoY
|
94.91
92.16 – 98.07
+4.3% YoY
|
97.30
95.22 – 100.31
+2.5% YoY
|
100.90
98.75 – 104.02
+3.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-14 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-13 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-10 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yukihiro Ando | Chairman & Chief Executive Officer | 134M | male |
| Dai Seta | President, Chief Operating Officer & Representative Director | 100M | male |
| Hiromitsu Ikeda | Junior MD & Director | — | male |
| Hiroshi Kojima | Executive Officer | — | male |
| Masafumi Yamanaka | Executive Vice President, GM & Director | — | male |
| Yukiyasu Sugata | Executive Officer & Manager of Sapporo Auction Site | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4732.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
