Subscribe

Hotai Motor Co.,Ltd. (2207.TW)

TWD476.50 -4.00 (-0.83%)
TW TAI Consumer Cyclical Auto - Dealerships
Address No. 121, Songjiang Road 10485
Taipei, TW
CEO Chwen-Shing Su
IPO 2000-01-04
ISIN TW0002207008

Explore sections of this company profile

Description

Hotai Motor Co., Ltd., along with its subsidiaries, primarily engages in the import, export, trade, and sale of vehicles, automobile air conditioners, and related parts across Taiwan and Mainland China. Expanding beyond core sales, the company offers a comprehensive suite of automotive services, including installment financing, vehicle leasing, used car sales, and vehicle repair. Hotai's diverse operations also extend to property and casualty insurance, property management, and an extensive array of other services. These additional offerings encompass an e-commerce platform, strategic decision-making support, capital utilization and financial management, information services, taxi operations, employee training, consulting, factoring, freight forwarding, transportation and storage solutions, and advertisement design and production. Hotai distributes products under the renowned TOYOTA, LEXUS, and HINO brands. The company was founded in 1947 and is headquartered in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD476.50 -4.00 (-0.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
802.8K
Beta
0.58
Float Shares
438.89M
Free Float %
78.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.50% -4.06% -10.49% -16.03% -23.29% -16.18% -25.04% -42.23% -9.22% +60.49% +2,466.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
476.50
Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.23
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +8.1%
    +8.6% Q1'26: +6.0% (vs Q1'25)
  • EPS growth Auto - Dealerships: +14.9%
    -7.7% Q1'26: +2.8% (vs Q1'25)
  • FCF margin Auto - Dealerships: +70.6%
    +8.6% Q1'26: +22.1% (vs Q1'25)
  • EBIT margin Auto - Dealerships: +4.4%
    +10.8% Q1'26: +10.5% (vs Q1'25)
  • ROIC Auto - Dealerships: +6.2%
    +6.1% Q1'26: +6.2% (vs Q1'25)
  • Share dilution Auto - Dealerships: +0.0%
    +18.8% Q1'26: +18.7% (vs Q1'25)
  • Debt / EBITDA Auto - Dealerships: 2.12×
    7.01× Q1'26: 7.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 49% × Ke + 51% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 476.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Revenue
160.61B
est: 164.81B (-2.6%)
172.53B
est: 172.93B (-0.2%)
177.30B
est: 170.99B (+3.7%)
184.70B
est: 184.07B (+0.3%)
211.00B
est: 211.52B (-0.2%)
231.81B
est: 229.93B (+0.8%)
227.83B
est: 244.72B (-6.9%)
225.21B
est: 244.67B (-8.0%)
274.51B
est: 282.61B (-2.9%)
256.11B
est: 277.02B (-7.5%)
278.06B
est: 280.00B (-0.7%)
296.57B
296.57B – 296.57B
+5.9% YoY
EBITDA
22.23B
est: 22.09B (+0.7%)
24.38B
est: 23.17B (+5.2%)
20.61B
est: 22.91B (-10.1%)
24.03B
est: 24.66B (-2.6%)
24.91B
est: 28.34B (-12.1%)
32.64B
est: 30.81B (+6.0%)
35.61B
est: 32.79B (+8.6%)
1.24B
est: 32.79B (-96.2%)
48.31B
est: 39.04B (+23.8%)
49.01B
est: 38.26B (+28.1%)
44.90B
est: 38.68B (+16.1%)
40.96B
40.96B – 40.96B
+5.9% YoY
EBIT
13.28B
est: 14.03B (-5.3%)
11.87B
est: 14.72B (-19.4%)
12.73B
est: 14.56B (-12.6%)
16.03B
est: 15.67B (+2.3%)
18.28B
est: 18.01B (+1.5%)
22.99B
est: 19.58B (+17.4%)
26.90B
est: 20.84B (+29.1%)
-11.44B
est: 20.83B (-154.9%)
35.24B
est: 24.59B (+43.3%)
35.05B
est: 24.10B (+45.4%)
30.15B
est: 24.36B (+23.8%)
25.80B
25.80B – 25.80B
+5.9% YoY
Net Income
9.78B
est: 10.35B (-5.5%)
10.74B
est: 10.69B (+0.4%)
10.12B
est: 10.37B (-2.5%)
10.03B
est: 10.73B (-6.6%)
11.77B
est: 12.08B (-2.6%)
13.85B
est: 13.77B (+0.6%)
16.21B
est: 16.86B (-3.9%)
-15.75B
est: -16.59B (+5.1%)
22.86B
20.47B
est: 25.07B (-18.4%)
18.90B
est: 23.94B (-21.0%)
22.87B
22.28B – 23.45B
-4.5% YoY
SGA
12.06B
est: 19.06B (-36.7%)
12.80B
est: 20.00B (-36.0%)
13.29B
est: 19.77B (-32.8%)
13.17B
est: 21.29B (-38.1%)
14.31B
est: 24.46B (-41.5%)
14.23B
est: 26.59B (-46.5%)
19.93B
est: 28.30B (-29.6%)
50.27B
est: 28.29B (+77.7%)
31.19B
est: 34.06B (-8.4%)
23.69B
est: 33.39B (-29.0%)
23.87B
est: 33.75B (-29.3%)
35.74B
35.74B – 35.74B
+5.9% YoY
EPS
17.55
est: 18.57 (-5.5%)
19.27
est: 19.18 (+0.5%)
18.16
est: 18.60 (-2.4%)
18.00
est: 19.25 (-6.5%)
21.13
est: 21.67 (-2.5%)
24.86
est: 24.70 (+0.7%)
29.10
est: 30.24 (-3.8%)
-27.71
est: -29.75 (+6.9%)
41.03
36.77
est: 37.86 (-2.9%)
33.93
est: 36.15 (-6.1%)
34.53
33.65 – 35.41
-4.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 B- 3/5 1/5 5/5 4/5 1/5 3/5 1/5
2026-05-13 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-12 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-11 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-06 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-05 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-04 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-30 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-29 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-28 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-27 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-24 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-23 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-14 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-13 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-10 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.49B
OE per share TTM
50.99
Owner's Yield
10.50%
Maintenance CapEx ratio
75.46%
Maint CapEx / Avg PPE
26.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.67M
Shares Outstanding
557.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chwen-Shing Su President & Vice Chairman 68M male
Kazuo Naganuma Executive Vice President & Director 34M male
Chuan-Hung Liu Chief Officer male
Jack Chi Accounting Officer
Ming-Lun Weng Chief Officer male
Pin-Tsung Wu Chief Officer male
Shih-Hao Wang Chief Officer male
Sung-Shan Liu Chief Officer male
Chia-Han Yeh Chief Officer male
Yuan-Sheng Liu Executive Vice President male
Chih-Wei Lai Chief Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits