Drecom Co.,Ltd. (3793.T)
Tokyo, JP
Drecom Co.,Ltd. is a Japanese company, based in Tokyo, that specializes in the ideation and development of content for smartphones. Its operations encompass both the gaming and media sectors. The firm commenced its business activities in 2001.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.67% | +8.45% | +8.72% | +12.81% | -1.32% | +13.10% | -19.53% | -35.21% | -34.45% | +23.01% | -85.52% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+38.7% ★ Q1'26: -4.7% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+120.5% ★ Q1'26: +1,021.5% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+9.0% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+2.1% Q1'26: +7.3% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+12.2% ★ Q1'26: +57.5% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+0.6% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×2.04× ★ Q1'26: 1.35× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
7.30B
est: 7.35B (-0.7%)
|
6.53B
est: 6.50B (+0.5%)
|
8.39B
est: 8.20B (+2.2%)
|
13.19B
est: 13.28B (-0.6%)
|
10.72B
est: 10.63B (+0.8%)
|
10.15B
est: 10.22B (-0.7%)
|
11.84B
est: 11.82B (+0.2%)
|
10.53B
est: 10.92B (-3.6%)
|
10.80B
est: 10.90B (-0.9%)
|
9.78B
est: 10.00B (-2.2%)
|
12.66B
est: 13.50B (-6.3%)
|
17.65B
17.65B – 17.65B
+30.7% YoY
|
19.60B
19.60B – 19.60B
+11.0% YoY
|
22.00B
22.00B – 22.00B
+12.2% YoY
|
| EBITDA |
842.99M
est: 843.10M (0.0%)
|
254.23M
est: 745.60M (-65.9%)
|
1.15B
est: 941.12M (+21.8%)
|
489.39M
est: 1.52B (-67.9%)
|
-115.62M
est: 1.22B (-109.5%)
|
999.22M
est: 1.17B (-14.8%)
|
2.71B
est: 1.36B (+99.5%)
|
2.13B
est: 1.25B (+69.8%)
|
2.55B
est: 1.25B (+104.0%)
|
1.05B
est: 1.65B (-36.4%)
|
638.46M
est: 2.23B (-71.3%)
|
2.91B
2.91B – 2.91B
+30.7% YoY
|
3.23B
3.23B – 3.23B
+11.0% YoY
|
3.63B
3.63B – 3.63B
+12.2% YoY
|
| EBIT |
301.17M
est: 567.65M (-46.9%)
|
-206.06M
est: 502.00M (-141.0%)
|
932.12M
est: 633.65M (+47.1%)
|
190.59M
est: 1.03B (-81.4%)
|
-577.46M
est: 821.24M (-170.3%)
|
617.07M
est: 789.50M (-21.8%)
|
2.05B
est: 913.11M (+124.8%)
|
1.59B
est: 843.48M (+88.6%)
|
2.28B
est: 842.02M (+170.9%)
|
903.04M
est: 1.27B (-29.1%)
|
112.01M
est: 1.72B (-93.5%)
|
2.25B
2.25B – 2.25B
+30.7% YoY
|
2.50B
2.50B – 2.50B
+11.0% YoY
|
2.80B
2.80B – 2.80B
+12.2% YoY
|
| Net Income |
17.76M
est: 104.70M (-83.0%)
|
-537.98M
est: -682.72M (+21.2%)
|
814.57M
est: 656.90M (+24.0%)
|
-204.00M
est: -78.89M (-158.6%)
|
-1.71B
est: -1.07B (-59.6%)
|
711.47M
est: 486.22M (+46.3%)
|
1.62B
est: 1.39B (+16.8%)
|
807.30M
est: 1.06B (-24.1%)
|
1.16B
est: 1.25B (-7.0%)
|
104.05M
est: 100.40M (+3.6%)
|
-1.04B
est: -200.80M (-415.7%)
|
-1.29B
-1.29B – -1.29B
-541.4% YoY
|
940.89M
940.89M – 940.89M
+173.1% YoY
|
1.04B
1.04B – 1.04B
+10.7% YoY
|
| SGA |
1.86B
est: 1.16B (+60.2%)
|
1.75B
est: 1.03B (+70.2%)
|
1.91B
est: 1.30B (+47.2%)
|
2.77B
est: 2.10B (+31.8%)
|
1.82B
est: 1.68B (+8.4%)
|
1.41B
est: 1.62B (-12.7%)
|
1.58B
est: 1.87B (-15.5%)
|
1.86B
est: 1.73B (+7.8%)
|
1.92B
est: 1.72B (+11.6%)
|
2.11B
est: 1.91B (+10.5%)
|
3.16B
est: 2.57B (+22.8%)
|
3.36B
3.36B – 3.36B
+30.7% YoY
|
3.74B
3.74B – 3.74B
+11.0% YoY
|
4.19B
4.19B – 4.19B
+12.2% YoY
|
| EPS |
0.66
est: 3.65 (-81.9%)
|
-19.69
est: -23.80 (+17.3%)
|
29.72
est: 22.90 (+29.8%)
|
-7.21
est: -2.75 (-162.2%)
|
-60.46
est: -37.41 (-61.6%)
|
25.02
est: 16.95 (+47.6%)
|
57.00
est: 48.50 (+17.5%)
|
28.29
est: 37.10 (-23.7%)
|
40.70
est: 43.45 (-6.3%)
|
3.64
est: 3.50 (+4.0%)
|
-36.10
est: -7.00 (-415.7%)
|
-44.90
-44.90 – -44.90
-541.4% YoY
|
32.80
32.80 – 32.80
+173.1% YoY
|
36.30
36.30 – 36.30
+10.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-08 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-01 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Seiji Miyazaki | Executive Officer | — | — |
| Shinnosuke Aimi | Executive Officer | — | — |
| Yoshihiro Matsue | Executive Vice President & Executive Officer | — | — |
| Yoshio Okumura | Executive Vice President & Executive Officer | — | — |
| Yuki Naito | President, Chief Executive Officer & Chairman | — | male |
| Yusuke Sugawara | Head of the Internal Audit Department | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3793.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
