CRI Middleware Co., Ltd. (3698.T)
Tokyo, JP
CRI Middleware Co., Ltd., established in Tokyo, Japan in 1983, specializes in delivering advanced audio and video technology solutions to the gaming sector. The company's key offerings include ADX, an audio middleware designed to empower sound designers and audio programmers, and Sofdec, a comprehensive multi-platform movie playback system. Sofdec incorporates both a high-compression video encoder and a versatile playback engine. These audio and video technologies are engineered for seamless integration with various game engines and are compatible with a broad spectrum of platforms, from major gaming consoles to mobile devices.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.66% | +0.77% | -1.60% | +10.56% | -0.66% | -3.59% | -23.24% | +8.16% | -35.01% | -72.30% | +30.88% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+8.9% ★ Q1'26: +5.2% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+38.2% ★ Q1'26: +15.6% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+23.3% ★ Q1'26: +79.5% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+16.1% ★ Q1'26: +25.8% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+49.1% ★ Q1'26: +56.2% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×1.46× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 1 Rev. Ana. 1 EPS Ana. |
Sep 2027 1 Rev. Ana. 1 EPS Ana. |
Sep 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.26B
est: 1.47B (-14.5%)
|
1.64B
est: 1.55B (+5.9%)
|
1.78B
est: 1.89B (-5.6%)
|
2.35B
est: 2.35B (0.0%)
|
2.89B
est: 2.96B (-2.3%)
|
2.84B
est: 2.80B (+1.5%)
|
2.99B
est: 2.90B (+3.1%)
|
3.17B
est: 3.10B (+2.2%)
|
3.45B
est: 3.60B (-4.2%)
|
4.00B
4.00B – 4.00B
+11.1% YoY
|
4.70B
4.70B – 4.70B
+17.5% YoY
|
5.50B
5.50B – 5.50B
+17.0% YoY
|
| EBITDA |
143.53M
est: 220.95M (-35.0%)
|
443.47M
est: 232.50M (+90.7%)
|
413.98M
est: 283.50M (+46.0%)
|
538.16M
est: 352.49M (+52.7%)
|
413.06M
est: 443.99M (-7.0%)
|
235.87M
est: 419.99M (-43.8%)
|
477.65M
est: 434.99M (+9.8%)
|
522.10M
est: 464.06M (+12.5%)
|
683.21M
est: 538.90M (+26.8%)
|
598.78M
598.78M – 598.78M
+11.1% YoY
|
703.57M
703.57M – 703.57M
+17.5% YoY
|
823.33M
823.33M – 823.33M
+17.0% YoY
|
| EBIT |
118.83M
est: 155.72M (-23.7%)
|
401.61M
est: 163.86M (+145.1%)
|
368.59M
est: 199.81M (+84.5%)
|
455.31M
est: 248.44M (+83.3%)
|
284.46M
est: 312.93M (-9.1%)
|
97.43M
est: 296.01M (-67.1%)
|
351.12M
est: 306.59M (+14.5%)
|
368.36M
est: 326.79M (+12.7%)
|
554.38M
est: 379.50M (+46.1%)
|
421.67M
421.67M – 421.67M
+11.1% YoY
|
495.46M
495.46M – 495.46M
+17.5% YoY
|
579.79M
579.79M – 579.79M
+17.0% YoY
|
| Net Income |
80.05M
est: 302.56M (-73.5%)
|
284.47M
est: 234.62M (+21.2%)
|
259.31M
est: 298.38M (-13.1%)
|
373.75M
est: 299.42M (+24.8%)
|
199.70M
est: 287.92M (-30.6%)
|
-339.60M
est: 28.74M (-1,281.6%)
|
232.58M
est: 239.85M (-3.0%)
|
304.47M
est: 239.85M (+26.9%)
|
420.71M
est: 449.92M (-6.5%)
|
500.08M
500.08M – 500.08M
+11.1% YoY
|
549.72M
549.72M – 549.72M
+9.9% YoY
|
749.86M
749.86M – 749.86M
+36.4% YoY
|
| SGA |
674.54M
est: 592.69M (+13.8%)
|
625.98M
est: 623.67M (+0.4%)
|
687.98M
est: 760.48M (-9.5%)
|
873.40M
est: 945.56M (-7.6%)
|
1.10B
est: 1.19B (-7.3%)
|
1.17B
est: 1.13B (+4.1%)
|
1.20B
est: 1.17B (+2.7%)
|
1.19B
est: 1.21B (-2.0%)
|
1.33B
est: 1.41B (-5.5%)
|
1.57B
1.57B – 1.57B
+11.1% YoY
|
1.84B
1.84B – 1.84B
+17.5% YoY
|
2.15B
2.15B – 2.15B
+17.0% YoY
|
| EPS |
16.94
est: 57.90 (-70.7%)
|
59.80
est: 44.90 (+33.2%)
|
53.26
est: 57.10 (-6.7%)
|
70.60
est: 57.30 (+23.2%)
|
36.72
est: 55.10 (-33.4%)
|
-62.23
est: 5.50 (-1,231.5%)
|
43.78
est: 45.90 (-4.6%)
|
58.27
est: 45.90 (+26.9%)
|
80.51
est: 86.10 (-6.5%)
|
95.70
95.70 – 95.70
+11.1% YoY
|
105.20
105.20 – 105.20
+9.9% YoY
|
143.50
143.50 – 143.50
+36.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Atsushi Sakurai | Senior Managing Executive Officer & Director | — | male |
| Katsumi Tanaka | Managing Executive Officer & Director | — | male |
| Masao Oshimi | President & Representative Director | — | male |
| Naoki Oikawa | Managing Executive Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3698.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
