YRGLM Inc. (3690.T)
Osaka, JP
Operating from Japan, YRGLM Inc. specializes in delivering diverse marketing solutions and platforms. Its extensive suite of services includes AD EBiS, a platform for measuring advertising performance; Adrepo, an automated tool for generating programmatic ad reports; Adhoop, a specialized platform connecting marketing professionals; and eZCX, a dedicated customer experience platform. Furthermore, YRGLM owns Spoo! Inc., a creative agency adept at strategic planning, production, information design, construction, and operation of web media and online content. The company's offerings also encompass TOPICA WORKS, an agency managing distributed video media; far end technology, an internet services provider; and the e-commerce platforms EC-CUBE and EC-CUBE Innovations. Founded in 2001, the firm is headquartered in Osaka, Japan. It rebranded to YRGLM Inc. in August 2019, having previously been known as LOCKON Co., LTD.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.36% | +0.74% | -3.02% | -4.88% | -8.24% | -5.70% | +0.55% | -9.90% | -55.54% | -87.95% | -16.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+35.7% ★ Q1'26: +31.3% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%-306.3% Q1'26: +271.8% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+10.7% ★ Q1'26: +35.7% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+5.9% Q1'26: +7.3% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+36.2% ★ Q1'26: +21.6% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+0.3% Q1'26: +0.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×1.14× ★ Q1'26: 2.77× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.44B
est: 1.70B (-15.4%)
|
1.61B
est: 2.00B (-19.4%)
|
1.72B
est: 1.68B (+2.6%)
|
1.80B
est: 1.78B (+1.4%)
|
2.20B
est: 2.35B (-6.2%)
|
2.62B
est: 2.70B (-3.0%)
|
2.96B
est: 3.11B (-4.9%)
|
3.33B
est: 3.65B (-8.7%)
|
3.63B
est: 4.80B (-24.5%)
|
| EBITDA |
373.19M
est: 263.52M (+41.6%)
|
286.46M
est: 310.02M (-7.6%)
|
175.08M
est: 259.64M (-32.6%)
|
5.64M
est: 275.92M (-98.0%)
|
247.42M
est: 364.28M (-32.1%)
|
513.90M
est: 418.53M (+22.8%)
|
638.12M
est: 482.08M (+32.4%)
|
685.71M
est: 565.79M (+21.2%)
|
628.73M
est: 744.05M (-15.5%)
|
| EBIT |
350.66M
est: 124.45M (+181.8%)
|
247.94M
est: 146.41M (+69.3%)
|
92.83M
est: 122.62M (-24.3%)
|
-99.67M
est: 130.31M (-176.5%)
|
77.35M
est: 172.03M (-55.0%)
|
270.66M
est: 197.65M (+36.9%)
|
360.53M
est: 227.67M (+58.4%)
|
392.14M
est: 267.20M (+46.8%)
|
318.37M
est: 351.39M (-9.4%)
|
| Net Income |
230.85M
est: 198.61M (+16.2%)
|
168.82M
est: 298.23M (-43.4%)
|
72.98M
est: 68.68M (+6.3%)
|
-88.85M
est: 95.28M (-193.2%)
|
-34.99M
est: 122.51M (-128.6%)
|
183.39M
est: 132.41M (+38.5%)
|
239.65M
est: 228.31M (+5.0%)
|
236.06M
est: 332.26M (-29.0%)
|
197.02M
est: 486.32M (-59.5%)
|
| SGA |
605.60M
est: 896.38M (-32.4%)
|
793.93M
est: 1.05B (-24.7%)
|
1.03B
est: 883.20M (+16.4%)
|
1.29B
est: 938.56M (+37.3%)
|
1.48B
est: 1.24B (+19.1%)
|
1.55B
est: 1.42B (+9.2%)
|
1.67B
est: 1.64B (+2.1%)
|
1.87B
est: 1.92B (-3.0%)
|
1.85B
est: 2.53B (-26.9%)
|
| EPS |
36.89
est: 32.10 (+14.9%)
|
26.79
est: 48.20 (-44.4%)
|
11.56
est: 11.10 (+4.1%)
|
-14.02
est: 15.40 (-191.0%)
|
-5.54
est: 19.80 (-128.0%)
|
29.09
est: 21.40 (+35.9%)
|
37.96
est: 36.90 (+2.9%)
|
37.70
est: 53.70 (-29.8%)
|
31.39
est: 78.60 (-60.1%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-01 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideki Kayanoki | Executive Officer & Chief Operating Officer | — | male |
| Hirokazu Fukuda | Executive Vice President, GM of Business Admin Division & GM of Product Development Division | — | male |
| Hiroki Akazawa | Senior Executive Officer, Chief Financial Officer & Director | — | male |
| Hitoshi Nakagawa | Senior Executive Officer & Chief Technology Officer | — | male |
| Satoshi Mizuno | Executive Officer & GM of Business Development Office | — | male |
| Shinpei Hata | CCO & Executive Officer | — | male |
| Susumu Iwata | Founder, Executive President, Chief Executive Officer, Executive Officer & Representative Director | — | male |
| Yuichi Ikeda | Acting General Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3690.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
