Subscribe

COLOPL, Inc. (3668.T)

JPY393.00 +4.00 (+1.03%)
JP JPX Technology Electronic Gaming & Multimedia
Address 9-7-2 Akasaka 107-0052
Tokyo, JP
CEO Takashi Miyamoto
IPO 2012-12-13
ISIN JP3305960001

Explore sections of this company profile

Description

Headquartered in Tokyo, Japan, COLOPL, Inc. was founded in 2008 and is primarily known for developing mobile gaming applications enjoyed by smartphone users across Japan and globally. The company's services extend beyond mobile games to include offerings for virtual reality devices. COLOPL also provides specialized consulting in location data analytics for governmental organizations and private corporations, in addition to its unique smartphone-focused research service, 'Smart Answer.' Their comprehensive solutions encompass a range of video games, digital content, and browser games available on both PCs and mobile phones. Additionally, the company is involved in venture capital activities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY393.00 +4.00 (+1.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
571.3K
Beta
0.22
Float Shares
65.50M
Free Float %
51.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.60% -15.14% -13.75% -16.67% -17.59% -14.35% -26.59% -43.60% -53.87% -82.69% +19.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
393.00
DCF (Unlevered) 498.68 +26.9%
DCF (Levered) 1,204.20 +206.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.90
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    -0.2% Q1'26: -39.1% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +83.6% Q1'26: +390.4% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +2.3% Q1'26: +48.1% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +1.4% Q1'26: +11.7% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +2.0% Q1'26: +16.1% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    1.67× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 98% × Ke + 2% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 497.14 Current price: 393.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
72.40B
est: 70.52B (+2.7%)
84.73B
est: 87.97B (-3.7%)
52.25B
est: 50.15B (+4.2%)
45.78B
est: 45.47B (+0.7%)
38.92B
est: 38.95B (-0.1%)
45.13B
est: 45.20B (-0.2%)
37.13B
est: 42.25B (-12.1%)
32.54B
est: 31.51B (+3.3%)
30.93B
est: 29.45B (+5.0%)
25.98B
est: 26.25B (-1.0%)
25.93B
est: 25.80B (+0.5%)
23.10B
23.10B – 23.10B
-10.5% YoY
23.00B
23.00B – 23.00B
-0.4% YoY
23.00B
23.00B – 23.00B
+0.0% YoY
EBITDA
32.44B
est: 5.80B (+459.1%)
31.54B
est: 7.24B (+335.9%)
14.21B
est: 4.13B (+244.5%)
7.71B
est: 3.74B (+106.2%)
3.51B
est: 3.20B (+9.6%)
12.90B
est: 3.72B (+246.9%)
6.84B
est: 3.48B (+96.7%)
4.66B
est: 2.59B (+79.8%)
2.98B
est: 2.42B (+23.2%)
-924.00M
est: 2.16B (-142.8%)
598.00M
est: 2.12B (-71.8%)
1.90B
1.90B – 1.90B
-10.5% YoY
1.89B
1.89B – 1.89B
-0.4% YoY
1.89B
1.89B – 1.89B
+0.0% YoY
EBIT
32.32B
est: 5.02B (+543.8%)
30.76B
est: 6.26B (+391.3%)
12.93B
est: 3.57B (+262.3%)
6.95B
est: 3.24B (+114.8%)
2.95B
est: 2.77B (+6.5%)
12.25B
est: 3.22B (+280.7%)
6.32B
est: 3.01B (+110.2%)
4.31B
est: 2.24B (+92.1%)
2.65B
est: 2.10B (+26.4%)
-1.21B
est: 1.87B (-164.7%)
363.00M
est: 1.84B (-80.2%)
1.64B
1.64B – 1.64B
-10.5% YoY
1.64B
1.64B – 1.64B
-0.4% YoY
1.64B
1.64B – 1.64B
+0.0% YoY
Net Income
19.44B
est: 18.98B (+2.4%)
20.71B
est: 22.05B (-6.1%)
8.69B
est: 8.33B (+4.3%)
4.19B
est: 4.50B (-6.9%)
1.07B
est: 2.37B (-54.8%)
7.98B
est: 8.90B (-10.4%)
3.05B
est: 5.39B (-43.5%)
2.41B
est: 3.27B (-26.2%)
1.75B
est: 1.79B (-2.4%)
-1.87B
est: 102.74M (-1,916.2%)
-306.00M
est: 350.00M (-187.4%)
1.00B
1.00B – 1.00B
+186.2% YoY
1.30B
1.30B – 1.30B
+29.5% YoY
1.80B
1.80B – 1.80B
+38.6% YoY
SGA
10.88B
est: 12.58B (-13.5%)
15.39B
est: 15.69B (-1.9%)
8.13B
est: 8.94B (-9.1%)
7.92B
est: 8.11B (-2.4%)
5.94B
est: 6.95B (-14.5%)
4.92B
est: 8.06B (-39.0%)
3.17B
est: 7.53B (-58.0%)
3.26B
est: 5.62B (-42.0%)
4.03B
est: 5.25B (-23.2%)
7.97B
est: 4.68B (+70.1%)
6.98B
est: 4.60B (+51.8%)
4.12B
4.12B – 4.12B
-10.5% YoY
4.10B
4.10B – 4.10B
-0.4% YoY
4.10B
4.10B – 4.10B
+0.0% YoY
EPS
157.70
est: 147.75 (+6.7%)
166.92
est: 171.67 (-2.8%)
69.32
est: 64.89 (+6.8%)
33.07
est: 35.04 (-5.6%)
8.40
est: 18.44 (-54.5%)
62.45
est: 69.33 (-9.9%)
23.81
est: 41.97 (-43.3%)
18.84
est: 25.47 (-26.0%)
13.61
est: 13.93 (-2.3%)
-14.55
est: 0.80 (-1,918.8%)
-2.38
est: -6.60 (+63.9%)
7.80
7.80 – 7.80
+218.2% YoY
10.10
10.10 – 10.10
+29.5% YoY
14.00
14.00 – 14.00
+38.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-01 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-04-30 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-04-28 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-04-27 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-04-24 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-23 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-22 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-21 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-20 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-17 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-04-16 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.41B
OE per share TTM
18.78
Owner's Yield
4.48%
Maintenance CapEx ratio
40.29%
Maint CapEx / Avg PPE
4.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
511.3K
Shares Outstanding
128.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Sato General Manager of Internal Audit Office
Kazunobu Takita Senior Executive Officer & Chief Strategy Officer
Kenta Sugai Senior Executive Officer & Chief Information Officer male
Mie Kumagai Head of Shironeko & Kuroneko Division female
Rintaro Mori Executive Officer & Department Manager of Corporate Administration Department male
Ryoji Tsunoda Executive Officer & GM of Kuma the Bear Division
Takashi Miyamoto President, Senior Executive Officer, Chief Executive Officer & Representative Director male
Yoichi Ikeda Senior Executive Officer & Chief Development Officer male
Yoshiaki Harai Senior Executive Officer, Chief Financial Officer & Executive Director male
Yu Sakamoto Senior Executive Officer, COO, GM of Games Entertainment Div & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits