Subscribe

GREE, Inc. (3632.T)

JPY399.00 +5.00 (+1.27%)
JP JPX Technology Electronic Gaming & Multimedia
Address Roppongi Hills Mori Tower
Tokyo, JP
CEO Yoshikazu Tanaka
Website gree.co.jp
IPO 2008-12-17
ISIN JP3274070006

Explore sections of this company profile

Also trades on Other OTC · GREZF (USD) Tokyo Stock Exchange · 3632.T (JPY)
Description

GREE, Inc. is a technology company engaged in the global and domestic online media sector. Its core activities include the development and operation of a diverse portfolio of mobile social games, as well as titles for platforms such as the Nintendo Switch and Facebook Messenger. The company is also a significant player in live entertainment, specifically within the virtual YouTuber (VTuber) space, where it focuses on discovering, producing, and managing VTuber talent. This involves creating and distributing VTuber video content, developing specialized platforms and studio systems, and offering financial support to emerging creators and startups in this field. Additionally, GREE, Inc. manages a suite of online lifestyle magazines, including MINE (women's fashion/lifestyle), LIMIA (home/living), ARINE (young women), and aumo (general lifestyle). The company also provides solutions for online advertising and marketing and strategically invests in internet business-related technology service companies. Established in 2004, GREE, Inc. is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY399.00 +5.00 (+1.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
647.6K
Beta
0.02
Float Shares
56.99M
Free Float %
33.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.77% +11.05% +6.63% +6.91% +0.75% +0.00% -22.69% -42.16% -30.45% -33.66% -16.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
399.00
DCF (Unlevered) 1,323.63 +231.7%
DCF (Levered) 845.62 +111.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.94
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    -6.9% Q1'26: -11.2% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    -74.3% Q1'26: +1,334.4% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +1.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +6.7% Q1'26: +7.3% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +15.6% Q1'26: +22.7% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +0.2% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    6.21× Q1'26: 3.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.01) × ERP
WACC = 71% × Ke + 29% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,310.98 Current price: 399.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
2 Rev. Ana.
2 EPS Ana.
Jun 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
92.46B
est: 93.89B (-1.5%)
69.88B
est: 74.05B (-5.6%)
65.37B
est: 64.15B (+1.9%)
77.93B
est: 77.94B (0.0%)
70.94B
est: 71.81B (-1.2%)
62.67B
est: 63.09B (-0.7%)
56.77B
est: 59.08B (-3.9%)
74.91B
est: 74.34B (+0.8%)
75.44B
est: 73.54B (+2.6%)
61.31B
est: 61.94B (-1.0%)
57.11B
est: 62.77B (-9.0%)
51.60B
48.09B – 55.11B
-17.8% YoY
51.00B
44.46B – 57.54B
-1.2% YoY
50.00B
46.59B – 53.41B
-2.0% YoY
EBITDA
25.20B
est: 15.52B (+62.3%)
15.37B
est: 12.24B (+25.5%)
10.38B
est: 10.61B (-2.2%)
10.81B
est: 12.89B (-16.2%)
6.45B
est: 11.87B (-45.7%)
6.75B
est: 10.43B (-35.3%)
14.25B
est: 9.77B (+45.8%)
15.27B
est: 12.29B (+24.2%)
13.15B
est: 12.16B (+8.1%)
7.68B
est: 10.24B (-25.0%)
4.14B
est: 10.38B (-60.1%)
8.53B
7.95B – 9.11B
-17.8% YoY
8.43B
7.35B – 9.51B
-1.2% YoY
8.27B
7.70B – 8.83B
-2.0% YoY
EBIT
20.12B
est: 14.81B (+35.8%)
13.66B
est: 11.68B (+16.9%)
8.21B
est: 10.12B (-18.8%)
6.82B
est: 12.30B (-44.5%)
5.53B
est: 11.33B (-51.2%)
6.03B
est: 9.95B (-39.4%)
13.43B
est: 9.32B (+44.1%)
14.65B
est: 11.73B (+24.9%)
12.82B
est: 11.60B (+10.5%)
7.33B
est: 9.77B (-24.9%)
3.83B
est: 9.90B (-61.3%)
8.14B
7.59B – 8.69B
-17.8% YoY
8.05B
7.01B – 9.08B
-1.2% YoY
7.89B
7.35B – 8.43B
-2.0% YoY
Net Income
-10.32B
est: 501.52M (-2,158.1%)
8.40B
est: 8.08B (+4.0%)
12.12B
est: 8.30B (+46.1%)
4.71B
est: 5.28B (-10.9%)
3.49B
est: 3.13B (+11.2%)
2.71B
est: 2.94B (-8.0%)
13.53B
est: 5.47B (+147.4%)
10.12B
est: 8.49B (+19.2%)
9.28B
est: 5.62B (+65.1%)
4.63B
est: 4.34B (+6.6%)
1.19B
est: 3.92B (-69.5%)
2.70B
2.48B – 2.96B
-31.1% YoY
2.53B
1.50B – 3.55B
-6.3% YoY
2.53B
1.49B – 3.57B
+0.0% YoY
SGA
47.01B
est: 42.17B (+11.5%)
34.24B
est: 33.26B (+2.9%)
32.24B
est: 28.81B (+11.9%)
36.86B
est: 35.01B (+5.3%)
34.06B
est: 32.25B (+5.6%)
30.90B
est: 28.33B (+9.1%)
26.17B
est: 26.53B (-1.4%)
33.35B
est: 33.39B (-0.1%)
34.11B
est: 33.03B (+3.3%)
28.26B
est: 27.82B (+1.6%)
24.35B
est: 28.19B (-13.6%)
23.18B
21.60B – 24.75B
-17.8% YoY
22.91B
19.97B – 25.84B
-1.2% YoY
22.46B
20.93B – 23.99B
-2.0% YoY
EPS
-43.85
est: 2.90 (-1,614.3%)
35.92
est: 46.63 (-23.0%)
51.61
est: 47.90 (+7.7%)
20.01
est: 30.51 (-34.4%)
14.80
est: 18.10 (-18.2%)
11.78
est: 17.00 (-30.7%)
61.44
est: 31.58 (+94.5%)
54.58
est: 49.01 (+11.4%)
54.07
est: 32.44 (+66.7%)
27.10
est: 25.08 (+8.1%)
6.97
est: 23.17 (-69.9%)
15.70
14.31 – 17.09
-32.2% YoY
14.60
8.68 – 20.52
-7.0% YoY
14.60
8.58 – 20.62
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-08 A- 4/5 5/5 2/5 3/5 3/5 2/5 5/5
2026-05-07 A- 4/5 5/5 2/5 3/5 3/5 2/5 5/5
2026-05-01 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-24 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-23 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-04-22 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-04-21 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-04-20 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-04-17 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-04-16 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-146.82M
OE per share TTM
-0.85
Owner's Yield
-0.24%
Maintenance CapEx ratio
1.60%
Maint CapEx / Avg PPE
3.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.43M
Shares Outstanding
171.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yoshikazu Tanaka Founder, Chief Executive Officer, President & Chairman 114M male
Kazuhisa Adachi Vice President
Masaki Fujimoto SVP, CTO, Head of Business & Technology Div. and Director male
Sanku Shino Sr. Executive Officer, Chief Strategy Officer, Head of Corporate Div. & Director male
Toshiki Oya SVP, CFO, Head of Investment Division & Director male
Yota Yanagihara Senior Vice President
Eiji Araki Senior Vice President, Head of Metaverse Business & IP Business and Director male
Yuta Maeda Head of Game & Animation Business Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits