Delica Foods Holdings Co., Ltd. (3392.T)
Tokyo, JP
Operating from its Tokyo, Japan headquarters, Delica Foods Holdings Co., Ltd. specializes in the wholesale distribution of vegetables throughout the country. The company's offerings include both whole and pre-cut produce, supplied to a diverse customer base that features family dining establishments, quick-service restaurants, and convenience retail chains. Established in 1979, the organization rebranded in October 2017, changing its name from Delica Foods Co., Ltd. to its current designation.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.12% | -1.04% | -2.73% | -2.62% | +1.06% | +2.15% | +59.11% | +40.33% | +36.96% | +83.30% | +41.78% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +4.4%+5.9% ★ Q1'26: +0.7% (vs Q1'25)
-
EPS growth Packaged Foods: +14.6%+180.8% ★ Q1'26: -5.9% (vs Q1'25)
-
FCF margin FCF growth · Packaged Foods: +15.9%+2.0% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.9%+3.4% Q1'26: +2.6% (vs Q1'25)
-
ROIC Packaged Foods: +7.0%+9.3% ★ Q1'26: +9.2% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%-0.4% ★ Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×3.25× Q1'26: 3.73× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
28.04B
est: 27.00B (+3.9%)
|
39.45B
est: 40.00B (-1.4%)
|
40.41B
est: 40.84B (-1.0%)
|
31.73B
est: 31.00B (+2.3%)
|
39.79B
est: 38.60B (+3.1%)
|
47.93B
est: 48.00B (-0.2%)
|
52.82B
est: 53.00B (-0.3%)
|
58.76B
est: 58.20B (+1.0%)
|
62.90B
62.90B – 62.90B
+8.1% YoY
|
66.60B
66.60B – 66.60B
+5.9% YoY
|
70.30B
70.30B – 70.30B
+5.6% YoY
|
| EBITDA |
1.21B
est: 695.07M (+74.4%)
|
1.40B
est: 1.03B (+36.4%)
|
1.44B
est: 1.05B (+36.8%)
|
-578.23M
est: 798.05M (-172.5%)
|
544.50M
est: 993.70M (-45.2%)
|
1.60B
est: 1.24B (+29.7%)
|
2.14B
est: 5.06B (-57.7%)
|
1.98B
est: 5.55B (-64.4%)
|
6.00B
6.00B – 6.00B
+8.1% YoY
|
6.36B
6.36B – 6.36B
+5.9% YoY
|
6.71B
6.71B – 6.71B
+5.6% YoY
|
| EBIT |
746.02M
est: 95.30M (+682.8%)
|
685.77M
est: 141.18M (+385.7%)
|
571.68M
est: 144.15M (+296.6%)
|
-1.48B
est: 109.42M (-1,449.0%)
|
-397.13M
est: 136.24M (-391.5%)
|
635.92M
est: 169.42M (+275.3%)
|
1.13B
est: 4.51B (-74.8%)
|
805.63M
est: 4.95B (-83.7%)
|
5.35B
5.35B – 5.35B
+8.1% YoY
|
5.67B
5.67B – 5.67B
+5.9% YoY
|
5.98B
5.98B – 5.98B
+5.6% YoY
|
| Net Income |
489.06M
est: 509.18M (-4.0%)
|
459.70M
est: 563.77M (-18.5%)
|
360.81M
est: 607.76M (-40.6%)
|
-953.29M
est: -751.15M (-26.9%)
|
-746.54M
est: -529.88M (-40.9%)
|
702.50M
est: 496.96M (+41.4%)
|
1.01B
est: 710.41M (+42.7%)
|
542.01M
est: 369.87M (+46.5%)
|
1.43B
1.43B – 1.43B
+287.7% YoY
|
1.60B
1.60B – 1.60B
+11.2% YoY
|
1.73B
1.73B – 1.73B
+8.2% YoY
|
| SGA |
6.21B
est: 6.32B (-1.6%)
|
8.48B
est: 9.36B (-9.3%)
|
8.66B
est: 9.55B (-9.4%)
|
7.66B
est: 7.25B (+5.6%)
|
9.41B
est: 9.03B (+4.2%)
|
11.07B
est: 11.23B (-1.5%)
|
11.97B
est: 12.35B (-3.1%)
|
13.47B
est: 13.56B (-0.6%)
|
14.65B
14.65B – 14.65B
+8.1% YoY
|
15.51B
15.51B – 15.51B
+5.9% YoY
|
16.38B
16.38B – 16.38B
+5.6% YoY
|
| EPS |
39.19
est: 31.25 (+25.4%)
|
31.18
est: 34.60 (-9.9%)
|
24.46
est: 37.30 (-34.4%)
|
-64.59
est: -46.10 (-40.1%)
|
-50.57
est: -32.52 (-55.5%)
|
47.25
est: 30.50 (+54.9%)
|
62.28
est: 43.60 (+42.8%)
|
33.26
est: 22.70 (+46.5%)
|
88.00
88.00 – 88.00
+287.7% YoY
|
97.90
97.90 – 97.90
+11.3% YoY
|
105.90
105.90 – 105.90
+8.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-14 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 33.6K | 0.28% |
| 2 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 36.7K | 0.22% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 10.1K | 0.39% |
| 4 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Isamu Tachimoto | Executive Chairman of the Board of Directors | — | male |
| Konno Nakayama | GM of Administration Department & Director | — | male |
| Yoshiyasu Ohsaki | President & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3392.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
