Subscribe

Toell Co.,Ltd. (3361.T)

JPY878.00 -6.00 (-0.68%)
JP JPX Utilities Regulated Gas
Address 1-5-21 Takadanishi 223-8510
Yokohama, JP
CEO Michi Nakata
IPO 2010-02-22
ISIN JP3552240008

Explore sections of this company profile

Description

Toell Co.,Ltd., established in 1963 and headquartered in Yokohama, Japan, operates globally in the production, wholesale, and retail of liquefied petroleum gas (LPG). The company supports its primary energy business with a comprehensive suite of related services, including LPG container re-inspection, gas piping infrastructure development, installation of gas consumption systems, and the provision of associated equipment. Its operational scope also extends to general freight transport, warehousing, and home services. Beyond its core LPG activities, Toell has diversified into various other ventures. These include the management of nurseries, communication services, security agency operations, and call center facilities, in addition to an online platform for food and daily necessities. The company further supplies propane, high-pressure gases, and other LPG-related equipment. It engages in the import, manufacturing, sale, wholesale, and export of pure water, produces and sells agricultural goods, and provides electricity. Toell is also active in solar power generation and offers advanced energy solutions such as LPG cogeneration systems, fuel cells, gas heat pumps, storage batteries, and LPG generators. Completing its diverse portfolio is "CLOUD LINE," an Internet service.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY878.00 -6.00 (-0.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.5K
Beta
0.36
Float Shares
6.33M
Free Float %
33.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.24% +0.83% +0.71% -7.49% +2.04% +0.12% +9.79% +8.40% +4.67% +7.04% +246.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
878.00
DCF (Unlevered) 2,185.67 +148.9%
DCF (Levered) 3,304.52 +276.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.02
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Gas: +4.9%
    -1.3% Q2'26: +0.7% (vs Q2'25)
  • EPS growth Regulated Gas: +13.8%
    +98.0% Q2'26: +43.6% (vs Q2'25)
  • FCF margin FCF growth · Regulated Gas: +30.8%
    +5.4% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Regulated Gas: +12.9%
    +7.3% Q2'26: +10.1% (vs Q2'25)
  • ROIC Regulated Gas: +4.7%
    +8.0% Q2'26: +12.4% (vs Q2'25)
  • Share dilution Regulated Gas: 0.0%
    -3.2% Q2'26: -0.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    0.22× Q2'26: 0.16× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 95% × Ke + 5% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,175.86 Current price: 878.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2015
actual
Apr 2016
actual
Apr 2017
actual
Apr 2018
actual
Revenue
25.59B
est: 26.00B (-1.6%)
22.71B
est: 24.00B (-5.4%)
21.91B
est: 24.50B (-10.6%)
23.23B
est: 25.00B (-7.1%)
EBITDA
3.49B
est: 3.60B (-3.0%)
3.60B
est: 3.32B (+8.3%)
3.67B
est: 3.39B (+8.3%)
3.52B
est: 3.46B (+1.7%)
EBIT
1.82B
est: 2.07B (-12.3%)
1.87B
est: 1.91B (-2.1%)
1.96B
est: 1.95B (+0.5%)
1.75B
est: 1.99B (-12.2%)
Net Income
1.13B
est: 1.14B (-1.3%)
786.08M
est: 1.00B (-21.6%)
1.30B
est: 1.10B (+18.3%)
1.17B
est: 1.19B (-1.7%)
SGA
6.94B
est: 6.49B (+6.9%)
7.07B
est: 5.99B (+17.9%)
7.35B
est: 6.12B (+20.2%)
7.65B
est: 6.24B (+22.6%)
EPS
55.35
est: 58.80 (-5.9%)
38.71
est: 51.70 (-25.1%)
64.40
est: 56.60 (+13.8%)
58.99
est: 61.60 (-4.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A+ 5/5 5/5 3/5 5/5 4/5 4/5 4/5
2026-06-11 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-06-10 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-06-09 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-06-08 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-06-05 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-06-04 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-06-03 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-06-02 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-06-01 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-05-29 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-05-28 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-05-27 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-05-26 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-05-25 A 4/5 5/5 2/5 5/5 4/5 3/5 4/5
2026-05-22 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-21 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-20 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-19 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-18 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-15 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-14 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 2/5 5/5 4/5 4/5 4/5
2026-04-28 A 4/5 5/5 2/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 5/5 2/5 5/5 3/5 4/5 4/5
2026-04-24 A 4/5 5/5 2/5 5/5 3/5 4/5 4/5
2026-04-23 A- 4/5 5/5 2/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 2/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 2/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 2/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 2/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 2/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
440.76M
OE per share TTM
21.81
Owner's Yield
2.76%
Maintenance CapEx ratio
13.75%
Maint CapEx / Avg PPE
52.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 23.3K 0.28%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 21.0K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.36M
Shares Outstanding
18.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michi Nakata Chairman & Chief Executive Officer 122M female
Hiromichi Makino Executive Officer, Head of Water Operations Division & Director
Koji Yokota President, GM of Manufacturing Headquarters & Representative Director male
Makoto Goto Executive Officer, Executive Vice President, GM of Sales Headquarters & Director
Masaya Inanaga Director male
Narutoshi Shibuya MD, Executive Officer, GM of LPG Operations Headquarters, Deputy GM of Sales Headquarters & Director
Toshiyuki Yahiro Executive Officer, Deputy GM of LPG Safety and Construction Division & Director male
Akira Shikichi Senior MD, Executive Officer, GM of Supply Division & Director
Yoshikazu Murokoshi Senior MD, GM of LPG Safety & Construction Division and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits