Subscribe

International Games System Co.,Ltd. (3293.TWO)

TWD704.00 -7.00 (-0.98%)
TW TWO Technology Electronic Gaming & Multimedia
Address No. 130 Wugong Road 24886
New Taipei City, TW
CEO Shun Cheng Chiang
Website igs.com.tw
IPO 2007-12-31
ISIN TW0003293007

Explore sections of this company profile

Description

Headquartered in New Taipei City, Taiwan, International Games System Co.,Ltd., founded in 1989, specializes in the full spectrum of game development and distribution. The company is involved in planning, designing, researching, developing, manufacturing, marketing, servicing, and licensing a diverse range of games, including arcade, online, and mobile titles. Its arcade game selection features recreational, puzzle, TSG, and simulation machines. Furthermore, International Games System Co.,Ltd. develops computer software and products, delivers computer system integration services, and offers various advisory, technical training, and technical support services. The company's main operational territories are Taiwan, the United Kingdom, and China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD704.00 -7.00 (-0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.26
Float Shares
244.23M
Free Float %
86.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.81% -0.54% -5.81% +7.20% -2.67% +1.25% -14.62% +163.54% +266.83% +1,012.30% +4,606.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
704.00
DCF (Unlevered) 1,915.70 +172.1%
DCF (Levered) 2,206.57 +213.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.87
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
9 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +19.0% Q1'26: +16.9% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +21.2% Q1'26: +19.4% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +53.2% Q1'26: +60.1% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +59.3% Q1'26: +58.3% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +584.8% Q1'26: -134.0% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    0.0% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,887.15 Current price: 704.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Revenue
1.92B
est: 1.91B (+0.4%)
3.32B
est: 3.36B (-1.2%)
3.31B
est: 3.28B (+1.2%)
3.07B
est: 3.07B (+0.0%)
5.29B
est: 5.29B (+0.0%)
8.43B
est: 8.43B (0.0%)
11.29B
est: 11.29B (0.0%)
11.95B
est: 11.50B (+3.9%)
14.18B
est: 14.19B (-0.1%)
18.51B
est: 18.45B (+0.4%)
22.03B
est: 21.98B (+0.3%)
25.80B
25.65B – 25.87B
+17.4% YoY
29.17B
28.76B – 29.91B
+13.0% YoY
EBITDA
380.58M
est: 1.01B (-62.4%)
1.03B
est: 1.78B (-42.4%)
1.14B
est: 1.73B (-34.1%)
1.00B
est: 1.62B (-38.3%)
2.46B
est: 2.80B (-12.1%)
4.30B
est: 4.46B (-3.6%)
5.90B
est: 5.98B (-1.3%)
6.09B
est: 6.09B (0.0%)
7.64B
est: 7.52B (+1.6%)
10.49B
est: 10.08B (+4.1%)
13.07B
est: 12.00B (+8.8%)
14.10B
14.01B – 14.13B
+17.4% YoY
15.93B
15.71B – 16.34B
+13.0% YoY
EBIT
320.41M
est: 996.70M (-67.9%)
970.11M
est: 1.75B (-44.7%)
1.09B
est: 1.71B (-36.1%)
955.54M
est: 1.60B (-40.3%)
2.41B
est: 2.76B (-12.6%)
4.24B
est: 4.40B (-3.7%)
5.81B
est: 5.89B (-1.3%)
6.01B
est: 6.00B (+0.0%)
7.53B
est: 7.41B (+1.7%)
10.33B
est: 9.96B (+3.7%)
13.07B
est: 11.87B (+10.1%)
13.94B
13.85B – 13.97B
+17.4% YoY
15.75B
15.53B – 16.15B
+13.0% YoY
Net Income
306.65M
est: 319.20M (-3.9%)
890.39M
est: 934.36M (-4.7%)
906.90M
est: 895.95M (+1.2%)
876.94M
est: 877.98M (-0.1%)
1.98B
est: 1.97B (+0.4%)
3.41B
est: 3.40B (+0.1%)
4.73B
est: 4.81B (-1.6%)
5.48B
est: 5.22B (+5.0%)
6.43B
est: 6.49B (-0.9%)
9.06B
est: 9.05B (+0.1%)
10.85B
est: 10.76B (+0.9%)
13.11B
12.98B – 13.33B
+21.9% YoY
15.06B
14.72B – 15.34B
+14.8% YoY
SGA
647.67M
est: 433.42M (+49.4%)
939.70M
est: 762.44M (+23.2%)
924.34M
est: 743.37M (+24.3%)
907.00M
est: 696.16M (+30.3%)
1.30B
est: 1.20B (+8.4%)
2.17B
est: 1.91B (+13.4%)
2.73B
est: 2.56B (+6.7%)
2.87B
est: 2.61B (+10.0%)
2.93B
est: 3.22B (-8.9%)
3.48B
est: 3.24B (+7.5%)
est: 3.86B (-100.0%)
4.53B
4.50B – 4.54B
+17.4% YoY
5.12B
5.05B – 5.25B
+13.0% YoY
EPS
1.10
est: 1.13 (-2.9%)
3.20
est: 3.32 (-3.5%)
3.24
est: 3.18 (+1.9%)
3.13
est: 3.12 (+0.5%)
7.02
est: 6.98 (+0.5%)
12.10
est: 12.08 (+0.2%)
16.80
est: 17.07 (-1.6%)
19.44
est: 18.51 (+5.0%)
22.80
est: 23.02 (-0.9%)
32.14
est: 32.12 (+0.1%)
38.51
est: 38.06 (+1.2%)
46.53
46.06 – 47.32
+22.3% YoY
53.44
52.22 – 54.44
+14.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-15 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-14 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-13 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-12 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-06 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-05 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-04 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-04-30 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-04-29 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-04-28 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-04-27 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-04-24 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-04-23 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-22 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-21 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-20 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-17 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-16 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-15 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.34B
OE per share TTM
39.89
Owner's Yield
5.41%
Maintenance CapEx ratio
2.78%
Maint CapEx / Avg PPE
12.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 141 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Video Gaming and eSports ETF ESPO 3.94% 9.67M 0.55%
2 VanEck Video Gaming and eSports UCITS ETF ESPO.L 3.92% 22.89M 0.55%
3 KraneShares FTSE Emerging Markets Consumer Technology Index ETF KEMQ 0.93% 254.1K 0.80%
4 State Street SPDR S&P Global Dividend Aristocrats Screened UCITS ETF (Dist) GEDV.L 0.67% 161.1K 0.45%
5 Franklin EM Multi-Factor Equity UCITS ETF FREM.L 0.46% 396.6K 0.30%
6 iShares MSCI Taiwan ETF EWT 0.44% 47.27M 0.59%
7 iShares MSCI Emerging Markets Quality Factor ETF EQLT 0.38% 46.5K 0.35%
8 Franklin Global Quality Dividend UCITS ETF FRGD.L 0.31% 383.3K 0.30%
9 Xtrackers MSCI Taiwan UCITS ETF 1C XMTD.L 0.26% 1.25M 0.65%
10 iShares MSCI Taiwan UCITS ETF IDTW.L 0.25% 3.91M 0.74%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.65M
Shares Outstanding
281.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
A-Chien Chen Director & President of Arcade Games Business Division male
Che-Sheng Lien Head of Arcade Games R&D Department 5 male
Cheng-Chia Head of Arcade Games R&D Department 2 male
Cheng-Kuang Chu Head of Arcade Games R&D Department 1 male
Chi-Hao Wu Head of Arcade Games R&D Department 3 male
Ching-An Yang Chief Information Security Officer, Director of Online Games Business Division & Director male
Pao-Yueh Chou Finance & Accounting Department Manager & Accounting Supervisor female
Shun Cheng Chiang GM, President & Director male
Tsung-Han Lu Head of Arcade Games R&D Department 4 male
Yu-Liang Tseng Head of Sales Department 2 male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits