Subscribe

Guangdong Southern New Media Co.,Ltd. (300770.SZ)

CNY33.40 +0.78 (+2.39%)
CN SHZ Communication Services Telecommunications Services
Address Building 25 510012
Guangzhou, GD, CN
CEO Liang Cheng
Website snm.gd.cn
IPO 2019-04-19
ISIN CNE100003KB6

Explore sections of this company profile

Description

Guangdong Southern New Media Co.,Ltd. provides internet audio-visual services in China. The company offers private network services; internet TV services, including internet TV integration platform and content service platform, as well as cloud audiovisual smart desktop, a TV desktop system for smart TVs, set-top boxes, and other smart terminals; and cable TV value-added services, such as research, development, and operation of cable TV networks and platforms that provide various contents comprising music, movie, e-sports, sport games, and children-related programs. It also engages in the industrial investment business, which include investment and fund management, consulting services, potential-exit channels, realization of upstream and downstream integration, and resource integration services, as well as capital, marketing, business, and talent operations; multimedia convergence cloud platform that supports the development of media convergence; and content copyright business. The company was founded in 2006 and is headquartered in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY33.40 +0.78 (+2.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.49
Float Shares
83.72M
Free Float %
36.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.14% +0.94% -3.26% -17.66% -14.92% -8.42% -1.30% -18.23% -23.26% +34.26% +34.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
33.40
DCF (Unlevered) 79.76 +138.8%
DCF (Levered) 84.18 +152.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.24
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +3.1% Q1'26: -7.3% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +0.7% Q1'26: -10.0% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +41.9% Q1'26: +141.1% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +40.9% Q1'26: +36.3% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +35.0% Q1'26: +35.9% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    -0.5% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    0.00× Q1'26: 0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 100% × Ke + 0% × Kd (1,154.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 79.77 Current price: 33.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
996.00M
est: 993.39M (+0.3%)
1.22B
est: 1.27B (-3.8%)
1.41B
est: 1.41B (+0.0%)
1.43B
est: 1.50B (-4.9%)
1.52B
est: 1.59B (-4.1%)
1.58B
est: 1.57B (+0.3%)
1.63B
est: 1.63B (+0.1%)
1.63B
1.61B – 1.65B
+0.2% YoY
1.64B
1.60B – 1.67B
+0.3% YoY
EBITDA
473.23M
est: 509.29M (-7.1%)
674.14M
est: 650.58M (+3.6%)
836.23M
est: 722.37M (+15.8%)
739.34M
est: 770.56M (-4.1%)
719.21M
est: 776.02M (-7.3%)
675.81M
est: 768.82M (-12.1%)
703.25M
est: 794.49M (-11.5%)
796.45M
787.52M – 805.37M
+0.2% YoY
798.89M
781.21M – 816.57M
+0.3% YoY
EBIT
384.97M
est: 433.41M (-11.2%)
556.79M
est: 553.65M (+0.6%)
656.27M
est: 614.74M (+6.8%)
620.29M
est: 655.75M (-5.4%)
641.05M
est: 678.02M (-5.5%)
638.80M
est: 671.73M (-4.9%)
666.25M
est: 694.16M (-4.0%)
695.87M
688.07M – 703.67M
+0.2% YoY
698.00M
682.56M – 713.45M
+0.3% YoY
Net Income
395.68M
est: 383.70M (+3.1%)
574.93M
est: 570.18M (+0.8%)
679.74M
est: 673.90M (+0.9%)
691.32M
est: 703.70M (-1.8%)
707.68M
est: 656.39M (+7.8%)
657.86M
est: 705.02M (-6.7%)
659.39M
est: 661.67M (-0.3%)
672.00M
663.28M – 682.89M
+1.6% YoY
689.05M
649.28M – 728.83M
+2.5% YoY
SGA
107.51M
est: 62.14M (+73.0%)
96.65M
est: 79.38M (+21.8%)
70.98M
est: 88.14M (-19.5%)
100.61M
est: 94.02M (+7.0%)
86.57M
est: 81.23M (+6.6%)
88.36M
est: 80.47M (+9.8%)
36.03M
est: 83.16M (-56.7%)
83.37M
82.43M – 84.30M
+0.2% YoY
83.62M
81.77M – 85.47M
+0.3% YoY
EPS
1.87
est: 1.67 (+11.7%)
2.49
est: 2.49 (+0.1%)
2.96
est: 2.94 (+0.7%)
3.02
est: 3.07 (-1.6%)
3.09
est: 2.86 (+8.1%)
2.87
est: 3.09 (-7.1%)
2.89
est: 2.90 (-0.3%)
2.95
2.91 – 2.99
+1.7% YoY
3.02
2.85 – 3.19
+2.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-07 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-06 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-04-15 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
995.89M
OE per share TTM
4.35
Owner's Yield
11.19%
Maintenance CapEx ratio
9.24%
Maint CapEx / Avg PPE
8.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.59M
Shares Outstanding
227.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Biao Zhang Vice President & Editor-In-Chief male
Bing Wang Vice President & Director of Industrial Research Institute male
Dejian Yang President & Director male
Hai Rong Wen Financial Manager male
Jun Cheng Yao VP & Board Secretary male
Wei Peng Vice President male
Ye Ji Yao VP and Director of Supervision & Audit Department male
Ying Liu Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits