Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Kunlun Tech Co., Ltd. (300418.SZ)
CNY46.11
+0.18 (+0.39%)
CN SHZ Technology Electronic Gaming & Multimedia
Address
Mingyang International Center
Beijing, CN
Beijing, CN
CEO
Han Fang
Website
kunlun.com
IPO
2015-02-27
ISIN CNE100001YF2
Description
Kunlun Tech Co., Ltd. is an enterprise actively engaged in the global mobile gaming platform industry. Its business activities also extend to operating a social platform centered on leisure and entertainment, as well as managing the Opera information platform. The company, which originated in 2008, holds its headquarters in Beijing, China. In June 2021, it officially transitioned its name from Beijing Kunlun Tech Co., Ltd. to its current designation. Kunlun Tech Co., Ltd. operates as a subsidiary of Beijing Kunlun World Wide Technology Share Co., Ltd.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
CNY46.11
+0.18 (+0.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
58M
Beta
0.84
Float Shares
1.25B
Free Float %
100.0%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.77% | +0.55% | +5.15% | -16.47% | +30.56% | +26.21% | +61.00% | -8.15% | +185.26% | +93.85% | +606.44% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
46.11
DCF (Unlevered)
2.21
-95.2%
DCF (Levered)
17.70
-61.6%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
80% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
8.38
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+44.8% ★ Q1'26: +45.7% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+1.5% Q1'26: -14.5% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%-25.1% Q1'26: +1.5% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%-21.5% Q1'26: -39.3% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%-12.3% Q1'26: -32.9% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+1.8% Q1'26: +0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×-1.34× Q1'26: -0.20× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.79B
est: 2.53B (-29.2%)
|
2.42B
est: 2.39B (+1.6%)
|
3.44B
est: 3.43B (+0.2%)
|
3.58B
est: 4.04B (-11.5%)
|
3.69B
est: 3.81B (-3.3%)
|
4.63B
est: 3.68B (+25.7%)
|
4.85B
est: 5.06B (-4.2%)
|
4.74B
est: 4.79B (-1.0%)
|
4.92B
est: 4.99B (-1.5%)
|
5.66B
est: 5.39B (+5.1%)
|
8.20B
est: 8.08B (+1.4%)
|
9.65B
8.77B – 10.24B
+19.4% YoY
|
11.10B
9.28B – 12.30B
+15.0% YoY
|
11.79B
10.71B – 12.50B
+6.2% YoY
|
| EBITDA |
189.83M
est: 158.26M (+20.0%)
|
173.72M
est: 149.55M (+16.2%)
|
1.15B
est: 214.81M (+435.0%)
|
1.02B
est: 253.29M (+304.0%)
|
802.20M
est: 238.95M (+235.7%)
|
-132.63M
est: 230.68M (-157.5%)
|
728.03M
est: 317.14M (+129.6%)
|
906.02M
est: 299.84M (+202.2%)
|
501.67M
est: 156.86M (+219.8%)
|
-575.20M
est: 169.28M (-439.8%)
|
-1.51B
est: 254.04M (-696.3%)
|
303.31M
275.63M – 321.69M
+19.4% YoY
|
348.70M
291.58M – 386.61M
+15.0% YoY
|
370.37M
336.56M – 392.81M
+6.2% YoY
|
| EBIT |
171.31M
est: 106.56M (+60.8%)
|
156.17M
est: 100.70M (+55.1%)
|
1.13B
est: 144.64M (+682.5%)
|
1.01B
est: 170.56M (+491.1%)
|
788.34M
est: 160.90M (+390.0%)
|
-243.31M
est: 155.33M (-256.6%)
|
627.09M
est: 213.55M (+193.7%)
|
831.49M
est: 201.90M (+311.8%)
|
407.72M
est: 48.52M (+740.2%)
|
-704.02M
est: 52.37M (-1,444.4%)
|
-1.76B
est: 78.59M (-2,341.6%)
|
93.83M
85.27M – 99.52M
+19.4% YoY
|
107.87M
90.20M – 119.60M
+15.0% YoY
|
114.57M
104.12M – 121.52M
+6.2% YoY
|
| Net Income |
405.29M
est: 124.67M (+225.1%)
|
531.50M
est: 758.42M (-29.9%)
|
998.67M
est: 1.12B (-10.8%)
|
1.01B
est: 1.19B (-15.6%)
|
1.30B
est: 1.37B (-5.7%)
|
5.04B
est: 4.17B (+21.0%)
|
1.55B
est: 2.58B (-40.1%)
|
1.15B
est: 1.18B (-2.3%)
|
1.26B
est: 511.04M (+146.2%)
|
-1.59B
est: -327.37M (-387.2%)
|
-1.59B
est: -1.71B (+6.9%)
|
-230.55M
-253.77M – -207.33M
+86.5% YoY
|
210.87M
121.19M – 300.54M
+191.5% YoY
|
524.60M
471.75M – 577.44M
+148.8% YoY
|
| SGA |
890.38M
est: 1.26B (-29.1%)
|
1.05B
est: 1.19B (-11.2%)
|
1.25B
est: 1.70B (-26.7%)
|
1.42B
est: 2.01B (-29.3%)
|
1.59B
est: 1.90B (-16.0%)
|
2.29B
est: 1.83B (+25.0%)
|
2.21B
est: 2.52B (-12.2%)
|
2.19B
est: 2.38B (-8.2%)
|
2.48B
est: 2.59B (-4.1%)
|
3.23B
est: 2.79B (+15.7%)
|
4.90B
est: 4.19B (+17.1%)
|
5.00B
4.54B – 5.30B
+19.4% YoY
|
5.75B
4.81B – 6.37B
+15.0% YoY
|
6.11B
5.55B – 6.48B
+6.2% YoY
|
| EPS |
0.37
est: 0.10 (+263.0%)
|
0.47
est: 0.62 (-24.2%)
|
0.89
est: 0.92 (-2.7%)
|
0.88
est: 0.98 (-9.7%)
|
1.13
est: 1.12 (+0.6%)
|
4.33
est: 3.41 (+27.1%)
|
1.31
est: 2.11 (-37.9%)
|
0.97
est: 0.97 (+0.5%)
|
1.05
est: 0.42 (+148.4%)
|
-1.30
est: -0.27 (-384.5%)
|
-1.28
est: -1.33 (+4.1%)
|
-0.19
-0.20 – -0.17
+85.8% YoY
|
0.15
0.10 – 0.24
+180.7% YoY
|
0.43
0.38 – 0.46
+182.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-11 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-08 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-07 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-06 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-30 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-23 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-17 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-674.81M
OE per share TTM
-0.54
Owner's Yield
-1.03%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
5.9%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 120 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VanEck ChiNext ETF CNXT | 0.65% | 794.9K | 0.65% |
| 2 | Rayliant-ChinaAMC Transformative China Tech ETF CNQQ | 0.51% | 115.4K | 0.75% |
| 3 | Xtrackers Harvest CSI 300 China A-Shares ETF ASHR | 0.20% | 2.65M | 0.65% |
| 4 | Samsung KODEX China CSI300 ETF 283580.KS | 0.14% | 283.4K | 0.12% |
| 5 | Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L | 0.14% | 433.3K | 0.65% |
| 6 | Amundi MSCI China A UCITS ETF Acc CNAA.L | 0.13% | 183.7K | 0.35% |
| 7 | iShares MSCI China A UCITS ETF CNYA.L | 0.12% | 3.67M | 0.40% |
| 8 | iShares MSCI China A UCITS ETF CNYE.MI | 0.12% | 121.0K | 0.45% |
| 9 | iShares MSCI China A ETF CNYA | 0.12% | 276.6K | 0.60% |
| 10 | iShares MSCI China Multisector Tech ETF TCHI | 0.12% | 55.7K | 0.59% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
-832.1K
Shares Outstanding
1.26B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Han Fang | GM & Chairman | — | male |
| Jie Lu | Deputy GM, Board Secretary & Director | — | female |
| Wei Zhang | Financial Director & Accounting Supervisor | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 300418.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
