Subscribe

By-health Co., Ltd. (300146.SZ)

CNY9.97 +0.59 (+6.29%)
CN SHZ Consumer Defensive Packaged Foods
Address No. 3 Kehui Third Road 510663
Guangzhou, CN
CEO Zhicheng Lin
Website by-health.com
IPO 2010-12-15
ISIN CNE100000Y84

Explore sections of this company profile

Description

By-health Co., Ltd. operates internationally as a producer and vendor of a diverse range of dietary supplements. Its comprehensive portfolio encompasses essential nutrients like proteins, vitamins, and minerals, in addition to specialized solutions addressing numerous health needs. These include offerings for supporting bone and joint integrity, promoting cardiovascular and brain health, enhancing beauty, boosting immunity, assisting with weight control, improving vigor, nourishing eyes, aiding sleep, managing blood sugar, optimizing memory, and supporting reproductive wellness. The company also provides tailored nutrition for children, expectant mothers, and the well-being of the liver, digestive tract, and stomach. Sold under the "By-health" and "GymMax" labels, these products are designed for all age groups—children, adult men and women, and seniors—and are distributed globally through a multi-channel approach involving wholesale partners, retail stores, and online platforms. Established in 1995, By-health Co., Ltd. is based in Guangzhou, China. The firm was previously known as Guangdong By-Health Biotechnology Co., Ltd. until its rebranding in April 2012.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.97 +0.59 (+6.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
0.43
Float Shares
897.95M
Free Float %
53.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.09% -1.11% -6.95% -18.99% -19.85% -18.65% -16.35% -57.94% -73.19% -27.14% +59.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.97
DCF (Unlevered) 15.72 +57.6%
DCF (Levered) 19.26 +93.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.40
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Packaged Foods: +4.4%
    -9.1% Q1'26: +4.3% (vs Q1'25)
  • ✓
    EPS growth Packaged Foods: +14.6%
    +23.7% ★ Q1'26: -11.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Packaged Foods: +15.9%
    +15.9% Q1'26: +3.3% (vs Q1'25)
  • ✗
    EBIT margin Packaged Foods: +7.9%
    +14.3% ★ Q1'26: +23.7% (vs Q1'25)
  • ✗
    ROIC Packaged Foods: +7.0%
    +12.1% ★ Q1'26: +21.9% (vs Q1'25)
  • ✓
    Share dilution Packaged Foods: +0.0%
    -2.5% ★ Q1'26: -0.5% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.88× ★ Q1'26: 0.56× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 15.72 Current price: 9.97
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
4 Rev. Ana.
3 EPS Ana. 		Dec 2027
5 Rev. Ana.
3 EPS Ana. 		Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
2.27B
est: 2.27B (+0.0%)
2.31B
est: 2.31B (+0.0%)
3.11B
est: 3.11B (0.0%)
4.35B
est: 4.35B (0.0%)
5.26B
est: 5.37B (-2.1%)
6.09B
est: 6.20B (-1.8%)
7.43B
est: 7.44B (-0.1%)
7.86B
est: 7.75B (+1.5%)
9.41B
est: 8.42B (+11.7%)
6.84B
est: 7.17B (-4.7%)
6.22B
est: 6.31B (-1.4%)
6.99B
6.91B – 7.09B
+10.8% YoY
7.77B
7.27B – 8.28B
+11.2% YoY
8.65B
8.61B – 8.69B
+11.3% YoY
EBITDA
698.78M
est: 505.10M (+38.3%)
638.04M
est: 514.71M (+24.0%)
857.77M
est: 693.45M (+23.7%)
1.22B
est: 970.00M (+26.2%)
1.43B
est: 1.20B (+19.1%)
1.57B
est: 1.38B (+13.3%)
2.01B
est: 1.66B (+21.3%)
1.77B
est: 1.73B (+2.7%)
2.07B
est: 1.76B (+17.4%)
964.15M
est: 1.50B (-35.8%)
1.18B
est: 1.32B (-10.8%)
1.46B
1.45B – 1.49B
+10.8% YoY
1.63B
1.52B – 1.73B
+11.2% YoY
1.81B
1.80B – 1.82B
+11.3% YoY
EBIT
638.76M
est: 439.05M (+45.5%)
557.51M
est: 447.40M (+24.6%)
759.34M
est: 602.77M (+26.0%)
1.08B
est: 843.16M (+27.7%)
1.18B
est: 1.04B (+13.0%)
1.36B
est: 1.20B (+13.2%)
1.80B
est: 1.44B (+24.6%)
1.56B
est: 1.50B (+4.0%)
1.85B
est: 1.50B (+23.4%)
744.04M
est: 1.27B (-41.6%)
888.49M
est: 1.12B (-20.7%)
1.24B
1.23B – 1.26B
+10.8% YoY
1.38B
1.29B – 1.47B
+11.2% YoY
1.54B
1.53B – 1.54B
+11.3% YoY
Net Income
635.50M
est: 761.58M (-16.6%)
535.21M
est: 618.47M (-13.5%)
766.26M
est: 833.22M (-8.0%)
1.00B
est: 1.19B (-15.6%)
-355.89M
est: -384.83M (+7.5%)
1.52B
est: 1.56B (-2.1%)
1.75B
est: 1.72B (+1.7%)
1.39B
est: 1.50B (-7.4%)
1.75B
est: 1.09B (+59.9%)
652.83M
est: 795.40M (-17.9%)
782.15M
est: 729.32M (+7.2%)
824.69M
648.69M – 895.81M
+13.1% YoY
961.87M
682.33M – 1.05B
+16.6% YoY
1.13B
715.48M – 1.18B
+17.2% YoY
SGA
823.72M
est: 994.77M (-17.2%)
881.13M
est: 1.01B (-13.1%)
1.20B
est: 1.37B (-12.0%)
1.68B
est: 1.91B (-12.0%)
2.08B
est: 2.36B (-11.9%)
2.25B
est: 2.72B (-17.3%)
2.86B
est: 3.27B (-12.4%)
3.56B
est: 3.40B (+4.7%)
4.35B
est: 3.89B (+11.8%)
3.59B
est: 3.32B (+8.2%)
3.02B
est: 2.92B (+3.5%)
3.23B
3.19B – 3.28B
+10.8% YoY
3.59B
3.36B – 3.82B
+11.2% YoY
4.00B
3.98B – 4.02B
+11.3% YoY
EPS
0.44
est: 0.44 (-0.7%)
0.37
est: 0.36 (+2.8%)
0.52
est: 0.49 (+7.2%)
0.69
est: 0.69 (-0.2%)
-0.24
est: -0.22 (-7.1%)
0.96
est: 0.91 (+5.9%)
1.06
est: 1.00 (+5.6%)
0.82
est: 0.87 (-5.8%)
1.03
est: 0.64 (+60.6%)
0.39
est: 0.47 (-17.8%)
0.47
est: 0.45 (+3.9%)
0.46
0.39 – 0.53
+1.9% YoY
0.52
0.41 – 0.63
+12.4% YoY
0.58
0.43 – 0.71
+12.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 2/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 2/5 4/5
2026-05-06 A- 4/5 4/5 3/5 4/5 3/5 2/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-04-29 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-28 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-27 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
981.89M
OE per share TTM
0.59
Owner's Yield
6.00%
Maintenance CapEx ratio
2.88%
Maint CapEx / Avg PPE
26.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 37 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.08% 29.0K 0.65%
2 Goldman Sachs MarketBeta Total International Equity ETF GXUS 0.01% 84.1K 0.18%
3 State Street SPDR S&P China ETF GXC 0.01% 52.5K 0.59%
4 Franklin FTSE China UCITS ETF FLXC.L 0.01% 116.4K 0.19%
5 Franklin FTSE China ETF FLCH 0.01% 18.1K 0.19%
6 Dimensional - Emerging Markets Value ETF DFEV 0.01% 115.5K 0.46%
7 Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR 0.00% 2.0K 0.15%
8 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 18.3K 0.44%
9 Vanguard International High Dividend Yield ETF VYMI 0.00% 452.2K 0.07%
10 Franklin FTSE Asia ex Japan ETF FLAX 0.00% 961.62 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
300.7K
Shares Outstanding
1.69B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bailin He Chief Financial Officer — male
Hong Chen Deputy General Manager — male
Jinyin Tang Secretary to the Board of Directors — female
Zhicheng Lin Chief Executive Officer & Non-Independent Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Packaged Foods