Subscribe

Toyo Suisan Kaisha, Ltd. (2875.T)

JPY10,535.00 -125.00 (-1.17%)
JP JPX Consumer Defensive Packaged Foods
Address 2-13-40 Konan 108-8501
Tokyo, JP
CEO Noritaka Sumimoto
IPO 2001-01-01
ISIN JP3613000003

Explore sections of this company profile

Also trades on Other OTC · TSUKF (USD) Other OTC · TSUKY (USD) Tokyo Stock Exchange · 2875.T (JPY)
Description

Toyo Suisan Kaisha, Ltd. is an international food company involved in the production and sale of various food products, catering to both Japanese and global markets. Its operations are divided into six main segments: Seafood, Overseas Instant Noodles, Domestic Instant Noodles, Frozen and Refrigerated Foods, Processed Foods, and Cold Storage. The company's diverse product range includes processed seafood like salmon, trout, and fish roe; a wide selection of instant noodles; frozen and chilled ready meals; and numerous processed foods such as packaged cooked rice, freeze-dried products, soups, and fish-based hams and sausages. In addition to food manufacturing, Toyo Suisan offers logistical services, including cold warehousing, transportation, and customs clearance. Founded in 1948, the company is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY10,535.00 -125.00 (-1.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
405.9K
Beta
0.24
Float Shares
71.77M
Free Float %
73.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.10% +4.31% +2.13% -8.44% +6.37% +1.76% +15.47% +93.25% +150.34% +169.32% +1,183.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10,535.00
DCF (Unlevered) 30,333.03 +187.9%
DCF (Levered) 33,967.11 +222.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.35
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +5.7% Q1'26: +19.2% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +13.9% Q1'26: +61.9% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +10.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +16.0% Q1'26: +15.8% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +22.5% Q1'26: +21.7% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -2.0% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.03× Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 100% × Ke + 0% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 30,249.03 Current price: 10,535.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
11 Rev. Ana.
11 EPS Ana.
Mar 2027
8 Rev. Ana.
11 EPS Ana.
Mar 2028
11 Rev. Ana.
11 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
381.26B
est: 383.66B (-0.6%)
383.28B
est: 389.29B (-1.5%)
382.68B
est: 384.90B (-0.6%)
388.80B
est: 390.53B (-0.4%)
401.06B
est: 402.93B (-0.5%)
416.03B
est: 413.70B (+0.6%)
417.51B
est: 419.27B (-0.4%)
361.50B
est: 356.45B (+1.4%)
435.79B
est: 428.10B (+1.8%)
489.01B
est: 504.53B (-3.1%)
507.60B
est: 511.54B (-0.8%)
534.86B
517.08B – 539.42B
+4.6% YoY
564.59B
556.55B – 573.33B
+5.6% YoY
582.20B
560.56B – 608.54B
+3.1% YoY
598.50B
596.23B – 600.77B
+2.8% YoY
601.55B
586.02B – 619.90B
+0.5% YoY
EBITDA
39.51B
est: 59.92B (-34.1%)
40.31B
est: 60.80B (-33.7%)
42.67B
est: 60.11B (-29.0%)
39.85B
est: 60.99B (-34.7%)
40.00B
est: 62.93B (-36.4%)
47.63B
est: 64.61B (-26.3%)
54.16B
est: 65.48B (-17.3%)
47.09B
est: 55.67B (-15.4%)
59.77B
est: 66.86B (-10.6%)
90.53B
est: 141.44B (-36.0%)
100.82B
est: 143.41B (-29.7%)
149.95B
144.96B – 151.22B
+4.6% YoY
158.28B
156.03B – 160.73B
+5.6% YoY
163.22B
157.15B – 170.60B
+3.1% YoY
167.79B
167.15B – 168.42B
+2.8% YoY
168.64B
164.29B – 173.79B
+0.5% YoY
EBIT
27.90B
est: 45.88B (-39.2%)
29.08B
est: 46.56B (-37.5%)
30.73B
est: 46.03B (-33.2%)
27.55B
est: 46.70B (-41.0%)
26.16B
est: 48.19B (-45.7%)
32.85B
est: 49.48B (-33.6%)
39.15B
est: 50.14B (-21.9%)
31.82B
est: 42.63B (-25.4%)
43.77B
est: 51.20B (-14.5%)
73.42B
est: 128.48B (-42.9%)
84.06B
est: 130.27B (-35.5%)
136.20B
131.68B – 137.37B
+4.6% YoY
143.78B
141.73B – 146.00B
+5.6% YoY
148.26B
142.75B – 154.97B
+3.1% YoY
152.41B
151.83B – 152.99B
+2.8% YoY
153.19B
149.23B – 157.86B
+0.5% YoY
Net Income
16.90B
est: 16.98B (-0.5%)
18.36B
est: 18.17B (+1.0%)
20.84B
est: 20.50B (+1.6%)
18.43B
est: 19.95B (-7.6%)
18.44B
est: 17.73B (+4.0%)
23.38B
est: 21.16B (+10.5%)
29.07B
est: 28.51B (+2.0%)
22.42B
est: 23.60B (-5.0%)
33.13B
est: 29.44B (+12.5%)
55.65B
est: 62.26B (-10.6%)
62.87B
est: 60.91B (+3.2%)
67.65B
65.43B – 69.40B
+11.1% YoY
69.83B
66.72B – 76.11B
+3.2% YoY
72.38B
68.95B – 81.33B
+3.6% YoY
80.50B
79.44B – 81.56B
+11.2% YoY
84.26B
81.44B – 87.61B
+4.7% YoY
SGA
109.83B
est: 43.48B (+152.6%)
112.13B
est: 44.12B (+154.1%)
113.32B
est: 43.63B (+159.8%)
117.79B
est: 44.26B (+166.1%)
120.21B
est: 45.67B (+163.2%)
123.07B
est: 46.89B (+162.5%)
126.17B
est: 47.52B (+165.5%)
60.78B
est: 40.40B (+50.4%)
67.74B
est: 48.52B (+39.6%)
73.57B
est: 76.67B (-4.1%)
72.87B
est: 77.74B (-6.3%)
81.28B
78.58B – 81.98B
+4.6% YoY
85.80B
84.58B – 87.13B
+5.6% YoY
88.48B
85.19B – 92.48B
+3.1% YoY
90.96B
90.61B – 91.30B
+2.8% YoY
91.42B
89.06B – 94.21B
+0.5% YoY
EPS
165.49
est: 169.18 (-2.2%)
179.80
est: 181.09 (-0.7%)
204.03
est: 204.29 (-0.1%)
180.47
est: 198.77 (-9.2%)
180.54
est: 176.70 (+2.2%)
228.92
est: 210.88 (+8.6%)
284.64
est: 284.09 (+0.2%)
219.48
est: 235.12 (-6.7%)
324.36
est: 293.33 (+10.6%)
544.95
est: 609.67 (-10.6%)
626.41
est: 623.93 (+0.4%)
689.31
664.95 – 705.28
+10.5% YoY
737.50
678.04 – 773.40
+7.0% YoY
780.60
700.63 – 826.49
+5.8% YoY
819.22
807.25 – 828.82
+4.9% YoY
856.30
827.56 – 890.26
+4.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.19B
OE per share TTM
150.72
Owner's Yield
1.43%
Maintenance CapEx ratio
2.21%
Maint CapEx / Avg PPE
37.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 125 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Alliance Bernstein - AB International Low Volatility Equity ETF ILOW 1.05% 18.91M 0.50%
2 Lazard Japanese Equity ETF JPY 0.95% 725.2K 0.60%
3 Fidelity International Multifactor ETF FDEV 0.56% 1.53M 0.18%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.43% 2.43M 0.58%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.43% 1.10M 0.50%
6 VictoryShares International Free Cash Flow ETF IFLO 0.36% 670.6K 1.05%
7 JPMorgan Diversified Return International Equity ETF JPIN 0.34% 1.21M 0.37%
8 WisdomTree Japan Equity UCITS ETF DXJ.L 0.16% 1.34M 0.48%
9 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.16% 1.34M 0.48%
10 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.16% 1.34M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.11M
Shares Outstanding
97.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Noritaka Sumimoto Representative Director & President 128M male
Kazuo Mori Founder male
Hitoshi Oki Senior MD & Director male
Tadahisa Mochizuki MD, Director & GM of General Affairs Department
Takashi Hayakawa General Manager of Accounting Department
Yoshiaki Yamazaki Director & Logistics Manager male
Rieko Makiya MD, Director & GM of CSR Public Relations Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits