Subscribe

Ebara Foods Industry,Inc. (2819.T)

JPY2,470.00 +9.00 (+0.37%)
JP JPX Consumer Defensive Packaged Foods
Address Yokohama i-Mark Place 220-0012
Yokohama, JP
CEO Takeshi Morimura
IPO 2003-11-13
ISIN JP3165930003

Explore sections of this company profile

Description

Operating within Japan, Ebara Foods Industry, Inc. manufactures and distributes a range of culinary seasonings. Its product line features various condiments for meat, hot pots, and vegetables, as well as traditional Japanese flavors, ramen noodle soup bases, and curry spice blends. The company, which has its headquarters in Yokohama, Japan, was established in 1958.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,470.00 +9.00 (+0.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.2K
Beta
0.16
Float Shares
5.42M
Free Float %
55.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.06% -2.51% -3.40% -11.26% -1.65% -2.79% -4.65% -19.54% -2.75% +25.75% +62.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,470.00
DCF (Unlevered) 3,163.94 +28.1%
DCF (Levered) 3,290.01 +33.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.46
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +4.3% Q1'26: +7.0% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +27.6% Q1'26: +13.4% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +3.5% Q1'26: +50.4% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +4.8% Q1'26: -5.6% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +8.3% Q1'26: -8.4% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -0.1% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.10× Q1'26: -0.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,164.31 Current price: 2,470.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
51.37B
est: 51.90B (-1.0%)
50.40B
est: 52.80B (-4.6%)
51.31B
est: 50.80B (+1.0%)
51.23B
est: 51.80B (-1.1%)
51.33B
est: 50.80B (+1.1%)
43.35B
est: 43.30B (+0.1%)
43.42B
est: 43.30B (+0.3%)
45.22B
est: 45.20B (+0.0%)
47.96B
est: 46.70B (+2.7%)
48.80B
48.80B – 48.80B
+4.5% YoY
50.30B
50.30B – 50.30B
+3.1% YoY
EBITDA
3.04B
est: 4.75B (-36.1%)
2.70B
est: 4.83B (-44.1%)
3.56B
est: 4.65B (-23.4%)
3.26B
est: 4.74B (-31.3%)
4.69B
est: 4.65B (+0.8%)
4.85B
est: 3.96B (+22.2%)
4.24B
est: 3.96B (+6.9%)
3.71B
est: 4.14B (-10.5%)
3.60B
est: 4.19B (-14.0%)
4.37B
4.37B – 4.37B
+4.5% YoY
4.51B
4.51B – 4.51B
+3.1% YoY
EBIT
1.86B
est: 3.43B (-46.0%)
1.79B
est: 3.49B (-48.8%)
2.48B
est: 3.36B (-26.1%)
2.18B
est: 3.43B (-36.3%)
3.63B
est: 3.36B (+7.9%)
3.69B
est: 2.87B (+28.6%)
3.18B
est: 2.87B (+10.9%)
2.65B
est: 2.99B (-11.5%)
2.09B
est: 2.88B (-27.6%)
3.01B
3.01B – 3.01B
+4.5% YoY
3.10B
3.10B – 3.10B
+3.1% YoY
Net Income
1.18B
est: 816.86M (+44.3%)
1.17B
est: 863.77M (+35.9%)
1.65B
est: 1.45B (+13.4%)
1.48B
est: 1.45B (+2.3%)
2.51B
est: 2.20B (+14.1%)
2.70B
est: 2.32B (+16.5%)
2.18B
est: 1.99B (+9.4%)
1.80B
est: 1.79B (+0.6%)
1.40B
est: 1.89B (-25.9%)
1.89B
1.89B – 1.89B
+0.0% YoY
2.09B
2.09B – 2.09B
+10.5% YoY
SGA
20.82B
est: 16.32B (+27.5%)
20.14B
est: 16.61B (+21.3%)
20.25B
est: 15.98B (+26.8%)
20.51B
est: 16.29B (+25.9%)
19.94B
est: 15.98B (+24.8%)
12.87B
est: 13.62B (-5.5%)
13.15B
est: 13.62B (-3.5%)
12.69B
est: 14.22B (-10.8%)
14.57B
est: 13.79B (+5.7%)
14.41B
14.41B – 14.41B
+4.5% YoY
14.85B
14.85B – 14.85B
+3.1% YoY
EPS
113.35
est: 83.60 (+35.6%)
112.79
est: 88.40 (+27.6%)
158.38
est: 148.80 (+6.4%)
142.18
est: 148.30 (-4.1%)
247.39
est: 224.80 (+10.0%)
272.12
est: 237.50 (+14.6%)
221.62
est: 203.70 (+8.8%)
183.57
est: 183.30 (+0.1%)
143.18
est: 193.50 (-26.0%)
193.50
193.50 – 193.50
+0.0% YoY
213.80
213.80 – 213.80
+10.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-14 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-13 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-12 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-11 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-08 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-07 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-01 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-30 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-28 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-27 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-24 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-23 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-22 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-21 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-20 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-17 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-16 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.94B
OE per share TTM
197.25
Owner's Yield
7.88%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
23.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 19.4K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 135.1K 0.05%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 87.2K 0.22%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 64.4K 0.28%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 1.5K 0.30%
6 Dimensional - International Small Cap ETF DFIS 0.00% 19.9K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.87M
Shares Outstanding
9.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fumiyo Nakane Executive Officer
Kenichi Shimizu Executive Officer
Koichi Nagano Executive Officer
Norihiko Ueoka Executive Officer of Group Communications
Takeshi Morimura Chief Executive Officer, President & Representative Director
Tatsuya Nijo Executive Officer
Yasuhiro Kondo MD, GM of Sales Division & Director
Yasuhiro Yoshida Senior MD, Assistant to the President & Director male
Yuji Awano Executive Officer & Human Capital and Special Assignment Officer
Yutaka Awano Director of Corporate Division, GM of Corporate Headquarters & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits