Subscribe

ARIAKE JAPAN Co., Ltd. (2815.T)

JPY5,170.00 -20.00 (-0.39%)
JP JPX Consumer Defensive Packaged Foods
Address 3-2-17 Ebisu-Minami 150-0022
Tokyo, JP
CEO Makoto Eto
Website ariakejapan.com
IPO 2001-01-01
ISIN JP3125800007

Explore sections of this company profile

Also trades on Other OTC · AKEJF (USD) Tokyo Stock Exchange · 2815.T (JPY)
Description

ARIAKE JAPAN Co., Ltd. manufactures, processes, and sells natural seasoning products with extracts from chicken, pork, beef, and other fresh livestock ingredients. It provides chicken bone base soups, ramen soups, chanpon soups, bouillon and consomme products, sauce bases, and Japanese bouillon products; and livestock meat, including beef, pork, and chicken, as well as shrimps, garlic, and seasoning oils. The company also engages in the production, processing, export/import, and sale of agricultural and livestock products. It operates in Japan, China, Taiwan, France, Belgium, the Netherlands, and Indonesia. The company was formerly known as Ariake Tokushu Suisan Hanbai Co., Ltd. and changed its name to ARIAKE JAPAN Co., Ltd. in April 1990. ARIAKE JAPAN Co., Ltd. was founded in 1966 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY5,170.00 -20.00 (-0.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
81.1K
Beta
-0.07
Float Shares
17.00M
Free Float %
53.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.40% +2.59% -2.29% -5.77% +3.35% +3.54% -7.35% +11.33% -16.79% -17.78% -2.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,170.00
DCF (Unlevered) 11,016.88 +113.1%
DCF (Levered) 12,674.35 +145.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.59
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Packaged Foods: +4.4%
    +2.4% Q1'26: +3.0% (vs Q1'25)
  • ✓
    EPS growth Packaged Foods: +14.6%
    +15.3% ★ Q1'26: +17.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Packaged Foods: +15.9%
    +7.4% Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Packaged Foods: +7.9%
    +17.6% ★ Q1'26: +17.7% (vs Q1'25)
  • ✗
    ROIC Packaged Foods: +7.0%
    +10.2% ★ Q1'26: +10.8% (vs Q1'25)
  • ✗
    Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.00× ★ Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.07) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 11,016.88 Current price: 5,170.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
3 Rev. Ana.
3 EPS Ana. 		Mar 2027
3 Rev. Ana.
3 EPS Ana. 		Mar 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
40.92B
est: 40.93B (0.0%)
46.40B
est: 47.30B (-1.9%)
48.80B
est: 48.90B (-0.2%)
54.35B
est: 55.23B (-1.6%)
56.55B
est: 55.14B (+2.6%)
52.33B
est: 52.40B (-0.1%)
49.68B
est: 49.68B (+0.0%)
52.66B
est: 52.28B (+0.7%)
55.70B
est: 56.03B (-0.6%)
59.98B
est: 61.77B (-2.9%)
65.40B
est: 64.90B (+0.8%)
67.73B
67.50B – 68.00B
+4.4% YoY
70.63B
70.20B – 71.30B
+4.3% YoY
73.33B
73.33B – 73.33B
+3.8% YoY
EBITDA
10.08B
est: 9.21B (+9.4%)
11.42B
est: 10.64B (+7.3%)
12.94B
est: 11.00B (+17.6%)
13.81B
est: 12.43B (+11.2%)
27.83B
est: 12.41B (+124.3%)
13.82B
est: 11.79B (+17.2%)
12.17B
est: 11.18B (+8.9%)
12.99B
est: 11.76B (+10.4%)
11.20B
est: 12.61B (-11.1%)
12.85B
est: 13.90B (-7.5%)
14.24B
est: 14.60B (-2.4%)
15.24B
15.18B – 15.30B
+4.4% YoY
15.89B
15.79B – 16.04B
+4.3% YoY
16.50B
16.50B – 16.50B
+3.8% YoY
EBIT
7.66B
est: 7.84B (-2.3%)
9.20B
est: 9.06B (+1.6%)
10.92B
est: 9.36B (+16.6%)
11.74B
est: 10.57B (+11.1%)
25.75B
est: 10.56B (+144.0%)
12.13B
est: 10.03B (+20.9%)
10.57B
est: 9.51B (+11.1%)
11.16B
est: 10.01B (+11.5%)
9.31B
est: 10.73B (-13.2%)
10.81B
est: 11.82B (-8.5%)
12.10B
est: 12.42B (-2.6%)
12.97B
12.92B – 13.02B
+4.4% YoY
13.52B
13.44B – 13.65B
+4.3% YoY
14.04B
14.04B – 14.04B
+3.8% YoY
Net Income
4.73B
est: 4.70B (+0.5%)
5.94B
est: 5.87B (+1.1%)
7.59B
est: 6.90B (+10.0%)
8.10B
est: 8.10B (+0.0%)
16.68B
est: 16.47B (+1.3%)
8.38B
est: 8.61B (-2.7%)
7.28B
est: 7.44B (-2.2%)
7.71B
est: 7.38B (+4.4%)
6.39B
est: 6.20B (+3.1%)
7.35B
est: 7.30B (+0.8%)
8.21B
est: 8.38B (-2.1%)
8.80B
8.40B – 9.50B
+5.0% YoY
9.43B
9.10B – 10.00B
+7.2% YoY
10.13B
9.70B – 10.90B
+7.4% YoY
SGA
6.30B
est: 5.38B (+17.2%)
6.51B
est: 6.21B (+4.7%)
6.94B
est: 6.43B (+8.0%)
7.41B
est: 7.26B (+2.1%)
7.85B
est: 7.24B (+8.4%)
7.48B
est: 6.89B (+8.7%)
7.13B
est: 6.53B (+9.2%)
7.40B
est: 6.87B (+7.7%)
7.73B
est: 7.36B (+5.0%)
8.11B
est: 8.52B (-4.8%)
8.61B
est: 8.95B (-3.8%)
9.34B
9.31B – 9.38B
+4.4% YoY
9.74B
9.68B – 9.83B
+4.3% YoY
10.11B
10.11B – 10.11B
+3.8% YoY
EPS
148.46
est: 147.58 (+0.6%)
186.62
est: 184.45 (+1.2%)
238.35
est: 216.58 (+10.1%)
254.51
est: 254.18 (+0.1%)
524.09
est: 517.09 (+1.4%)
263.20
est: 270.24 (-2.6%)
228.69
est: 233.74 (-2.2%)
242.08
est: 231.72 (+4.5%)
200.48
est: 194.02 (+3.3%)
230.87
est: 229.11 (+0.8%)
257.66
est: 262.67 (-1.9%)
276.32
263.75 – 298.29
+5.2% YoY
296.21
285.73 – 313.99
+7.2% YoY
318.16
304.56 – 342.22
+7.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.07B
OE per share TTM
65.16
Owner's Yield
1.22%
Maintenance CapEx ratio
22.21%
Maint CapEx / Avg PPE
39.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 79 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.10% 389.5K 0.58%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.05% 260.3K 0.58%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 76.7K 0.50%
4 WisdomTree International SmallCap Dividend Fund DLS 0.03% 270.7K 0.58%
5 WisdomTree Japan Hedged Equity Fund DXJ 0.03% 1.81M 0.48%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.02% 100.8K 0.48%
7 WisdomTree Japan Equity UCITS ETF DXJ.L 0.02% 191.1K 0.48%
8 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.02% 217.7K 0.45%
9 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.02% 236.0K 0.45%
10 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.02% 255.6K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.11M
Shares Outstanding
31.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kineo Okada Senior Advisor — male
Kouichi Matsumoto GM of Accounting Department & Administration Department and Director — male
Kouji Iwaki Head of Sales Department & Director — male
Naoki Shirakawa President, Chief Executive Officer & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Packaged Foods