Subscribe

Kewpie Corporation (2809.T)

JPY4,510.00 +22.00 (+0.49%)
JP JPX Consumer Defensive Packaged Foods
Address 4-13, Shibuya 1-chome 150-0002
Tokyo, JP
CEO Amane Nakashima
IPO 2001-01-01
ISIN JP3244800003

Explore sections of this company profile

Also trades on Other OTC · KWPCY (USD) Tokyo Stock Exchange · 2809.T (JPY)
Description

Operating both within Japan and globally, Kewpie Corporation, alongside its various subsidiaries, is a diversified entity involved in the production, distribution, logistics, and storage of food items. Its extensive product range features prominent condiments like mayonnaise, dressings, and vinegar. The company is also a significant provider of egg-based goods, encompassing liquid, frozen, and dried eggs, as well as egg spreads and hearty omelets. Furthermore, Kewpie supplies delicatessen items, including various salads and pre-packaged deli meals. Beyond these, its portfolio includes processed foods in bottles and cans, such as jams, fruit preserves, pasta sauces, baby food, and specialized nutritional meals for healthcare. The corporation also ventures into fine chemicals, notably hyaluronic acid. Adding to its diverse operations, Kewpie cultivates and distributes fresh vegetables, offers dried meats, and trades in machinery and equipment. It handles outsourced administrative tasks, provides car-related equipment, and manages a mail-order service. The company's services extend to advertising, public relations, event management, and financial and business consulting. Established in 1919, Kewpie Corporation maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,510.00 +22.00 (+0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
432.2K
Beta
0.06
Float Shares
92.46M
Free Float %
67.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.35% -3.22% -3.34% -10.07% -8.58% -6.67% +18.27% +80.02% +60.76% +35.68% +324.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,510.00
DCF (Unlevered) 5,942.25 +31.8%
DCF (Levered) 7,994.75 +77.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.84
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +6.1% Q2'26: +3.9% (vs Q2'25)
  • EPS growth Packaged Foods: +14.6%
    +43.2% Q2'26: +31.5% (vs Q2'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +5.1% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Packaged Foods: +7.9%
    +9.3% Q2'26: +8.9% (vs Q2'25)
  • ROIC Packaged Foods: +7.0%
    +11.7% Q2'26: +11.5% (vs Q2'25)
  • Share dilution Packaged Foods: +0.0%
    -0.5% Q2'26: -1.3% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.38× Q2'26: 0.37× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,980.25 Current price: 4,510.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
8 Rev. Ana.
6 EPS Ana.
Nov 2027
8 Rev. Ana.
8 EPS Ana.
Nov 2028
4 Rev. Ana.
8 EPS Ana.
Nov 2029
2 Rev. Ana.
3 EPS Ana.
Nov 2030
2 Rev. Ana.
3 EPS Ana.
Revenue
549.77B
est: 577.09B (-4.7%)
552.31B
est: 558.33B (-1.1%)
561.69B
est: 560.48B (+0.2%)
573.53B
est: 574.82B (-0.2%)
545.72B
est: 545.66B (+0.0%)
531.10B
est: 530.27B (+0.2%)
407.04B
est: 408.60B (-0.4%)
430.30B
est: 428.18B (+0.5%)
455.09B
est: 462.04B (-1.5%)
483.99B
est: 486.78B (-0.6%)
513.42B
est: 512.10B (+0.3%)
524.20B
477.85B – 539.60B
+2.4% YoY
553.13B
537.55B – 569.36B
+5.5% YoY
574.63B
569.52B – 579.75B
+3.9% YoY
585.10B
551.39B – 602.28B
+1.8% YoY
604.20B
569.39B – 621.94B
+3.3% YoY
EBITDA
45.68B
est: 55.74B (-18.0%)
48.57B
est: 53.93B (-9.9%)
48.46B
est: 54.14B (-10.5%)
51.80B
est: 55.52B (-6.7%)
50.94B
est: 52.70B (-3.3%)
48.60B
est: 51.22B (-5.1%)
44.64B
est: 39.47B (+13.1%)
43.13B
est: 41.36B (+4.3%)
39.59B
est: 48.88B (-19.0%)
51.65B
est: 51.82B (-0.3%)
66.08B
est: 54.52B (+21.2%)
55.81B
50.87B – 57.45B
+2.4% YoY
58.89B
57.23B – 60.62B
+5.5% YoY
61.18B
60.63B – 61.72B
+3.9% YoY
62.29B
58.70B – 64.12B
+1.8% YoY
64.32B
60.62B – 66.21B
+3.3% YoY
EBIT
26.36B
est: 34.00B (-22.5%)
30.09B
est: 32.90B (-8.5%)
31.26B
est: 33.02B (-5.3%)
33.07B
est: 33.87B (-2.4%)
32.05B
est: 32.15B (-0.3%)
28.30B
est: 31.24B (-9.4%)
29.10B
est: 24.07B (+20.9%)
26.89B
est: 25.23B (+6.6%)
22.47B
est: 31.71B (-29.1%)
33.93B
est: 33.74B (+0.6%)
47.78B
est: 35.49B (+34.6%)
36.33B
33.12B – 37.40B
+2.4% YoY
38.33B
37.25B – 39.46B
+5.5% YoY
39.82B
39.47B – 40.18B
+3.9% YoY
40.55B
38.21B – 41.74B
+1.8% YoY
41.87B
39.46B – 43.10B
+3.3% YoY
Net Income
16.97B
est: 14.82B (+14.5%)
17.09B
est: 16.19B (+5.6%)
18.10B
est: 16.43B (+10.1%)
18.32B
est: 18.29B (+0.1%)
18.70B
est: 17.54B (+6.6%)
11.59B
est: 10.59B (+9.4%)
18.01B
est: 16.70B (+7.9%)
16.03B
est: 16.00B (+0.2%)
13.17B
est: 17.95B (-26.6%)
21.42B
est: 21.01B (+1.9%)
30.51B
est: 29.26B (+4.3%)
25.85B
25.77B – 26.51B
-11.6% YoY
27.42B
25.74B – 30.51B
+6.1% YoY
30.19B
29.14B – 34.60B
+10.1% YoY
35.17B
32.54B – 36.52B
+16.5% YoY
38.44B
35.57B – 39.91B
+9.3% YoY
SGA
84.11B
est: 119.48B (-29.6%)
86.56B
est: 115.59B (-25.1%)
90.83B
est: 116.04B (-21.7%)
93.02B
est: 119.01B (-21.8%)
93.88B
est: 112.97B (-16.9%)
90.15B
est: 109.78B (-17.9%)
89.96B
est: 84.59B (+6.3%)
92.29B
est: 88.65B (+4.1%)
95.95B
est: 100.93B (-4.9%)
106.05B
est: 104.86B (+1.1%)
108.66B
est: 110.31B (-1.5%)
112.92B
102.94B – 116.24B
+2.4% YoY
119.15B
115.80B – 122.65B
+5.5% YoY
123.78B
122.68B – 124.88B
+3.9% YoY
126.04B
118.78B – 129.74B
+1.8% YoY
130.15B
122.65B – 133.97B
+3.3% YoY
EPS
111.82
est: 106.63 (+4.9%)
113.47
est: 116.50 (-2.6%)
121.05
est: 118.23 (+2.4%)
124.85
est: 131.61 (-5.1%)
130.72
est: 126.19 (+3.6%)
81.03
est: 76.20 (+6.3%)
128.16
est: 120.13 (+6.7%)
115.34
est: 115.12 (+0.2%)
94.77
est: 129.10 (-26.6%)
154.09
est: 154.83 (-0.5%)
220.63
est: 215.55 (+2.4%)
188.85
186.37 – 191.73
-12.4% YoY
207.04
186.16 – 220.67
+9.6% YoY
233.62
210.77 – 250.25
+12.8% YoY
254.40
235.34 – 264.11
+8.9% YoY
278.05
257.22 – 288.66
+9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.41B
OE per share TTM
75.12
Owner's Yield
1.87%
Maintenance CapEx ratio
53.34%
Maint CapEx / Avg PPE
34.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 98 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Japan Small-Cap ETF SCJ 0.20% 522.0K 0.50%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.20% 1.14M 0.58%
3 Xtrackers FTSE Developed ex US Multifactor ETF DEEF 0.11% 60.4K 0.24%
4 Schwab Fundamental International Small Company Index ETF FNDC 0.11% 3.29M 0.39%
5 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.08% 170.2K 0.83%
6 iShares MSCI EAFE Small-Cap ETF SCZ 0.07% 10.25M 0.40%
7 BMO Global Consumer Staples Hedged to CAD Index ETF STPL.TO 0.07% 15.9K 0.40%
8 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.05% 234.3K 0.10%
9 Amundi Prime Japan UCITS ETF DR (C) PRAJ.DE 0.05% 2.26M 0.05%
10 Amundi Prime Japan UCITS ETF DR (D) PRJU.L 0.05% 2.26M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.54M
Shares Outstanding
137.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Amane Nakashima Chairman & Senior Executive Managing Director male
Atsushi Tagawa Senior Corporate Officer
Jun Higurashi Senior Corporate Officer
Mitsuru Takamiya President, Chief Executive Corporate Officer & Representative Director male
Ryota Watanabe Managing Executive Officer & Director male
Shinichiro Yamamoto Managing Executive Officer, Director of Corporate Affairs & Director male
Shinya Hamasaki Managing Executive Officer & Director male
Takeshi Kitagawa Senior Corporate Officer
Tomoyuki Kanemitsu Executive Corporate Officer
Yoshifumi Imamura Senior Corporate Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits