Subscribe

Bull-Dog Sauce Co., Ltd. (2804.T)

JPY1,804.00 +6.00 (+0.33%)
JP JPX Consumer Defensive Packaged Foods
Address 11-5 Nihonbashi Kabutocho 103-0026
Tokyo, JP
CEO Hisatoshi Ishigaki
IPO 2001-01-01
ISIN JP3831200005

Explore sections of this company profile

Description

Headquartered in Tokyo, Japan, Bull-Dog Sauce Co., Ltd. is a long-established Japanese firm that began operations in 1902. The company specializes in the manufacturing and distribution of sauces, pasta products, and various seasonings for the Japanese market. It was initially known as Bull-Dog Foods Co., Ltd., before officially adopting the name Bull-Dog Sauce Co., Ltd. in 1962.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,804.00 +6.00 (+0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19.9K
Beta
0.05
Float Shares
6.95M
Free Float %
55.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.17% -4.11% -4.06% -8.24% -10.54% -6.27% +1.86% -12.55% -22.71% +68.99% -42.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,804.00
DCF (Levered) 1,954.57 +8.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.31
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +0.5% Q1'26: +0.5% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +305.4% Q1'26: +8.5% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +2.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +4.2% Q1'26: +2.8% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +1.7% Q1'26: +1.2% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -3.5% Q1'26: -11.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    2.43× Q1'26: 2.77× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 84% × Ke + 16% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,804.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
14.62B
est: 15.05B (-2.9%)
16.00B
16.00B – 16.00B
+6.3% YoY
EBITDA
1.36B
est: 2.11B (-35.7%)
2.25B
2.25B – 2.25B
+6.3% YoY
EBIT
223.07M
est: 449.14M (-50.3%)
477.49M
477.49M – 477.49M
+6.3% YoY
Net Income
623.68M
est: 474.78M (+31.4%)
2.99B
2.99B – 2.99B
+530.3% YoY
SGA
3.86B
est: 4.14B (-6.7%)
4.40B
4.40B – 4.40B
+6.3% YoY
EPS
46.91
est: 37.00 (+26.8%)
233.20
233.20 – 233.20
+530.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-20 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-19 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-18 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-15 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
535.43M
OE per share TTM
40.11
Owner's Yield
2.62%
Maintenance CapEx ratio
16.92%
Maint CapEx / Avg PPE
73.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 26.9K 0.45%
2 Dimensional - International Small Cap ETF DFIS 0.00% 82.9K 0.39%
3 iShares Core TOPIX ETF 1475.T 0.00% 239.7K 0.05%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 66.3K 0.22%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 46.6K 0.28%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.03M
Shares Outstanding
12.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hisatoshi Ishigaki President, Chief Executive Officer & Representative Director female
Junta Hagiwara Executive Officer of Sales Supervisor & Sales Strategy Office Manager
Mai Saeki Senior Managing Executive Officer & Director female
Masamichi Shinkai Operating officer & General Affairs of Human Resources Department
Masayuki Takeichi Managing Executive Officer & Director male
Minako Suzuki Managing Executive Officer of Product Planning & R and D Department and Product Planning Dept female
Seiichiro Yamamoto Director female
Susumu Sekine Executive Officer, Manager of Commercial Promotion Officer & Deputy Manager of Sales Strategy Office
Takashi Asakura Exe. Offr of Raw Materials Procurement Dept, Tatebayashi Factory & Dir TATEBAYASHI Creation Center male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits